FEMASYS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.27 USD | -8.63% |
|
+2.83% | +30.26% |
| May. 09 | Femasys Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| May. 09 | Earnings Flash (FEMY) FEMASYS Reports Q1 Revenue $271,140 | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 46.02 | 10.63 | 21.11 | 28.07 | - | - |
| Enterprise Value (EV) 1 | 46.02 | 10.63 | 21.11 | 28.07 | 28.07 | 28.07 |
| P/E ratio | -3.48 x | -0.94 x | -1.05 x | -1.84 x | -3.63 x | -4.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 39 x | 8.81 x | 19.7 x | 5.6 x | 1.68 x | 0.94 x |
| EV / Revenue | 39 x | 8.81 x | 19.7 x | 5.6 x | 1.68 x | 0.94 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -5.59 x | - | - | -1.34 x | -2 x | -2 x |
| FCF Yield | -17.9% | - | - | -74.8% | -49.9% | -49.9% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 11,800 | 11,814 | 21,650 | 22,099 | - | - |
| Reference price 2 | 3.900 | 0.9000 | 0.9750 | 1.270 | 1.270 | 1.270 |
| Announcement Date | 3/24/22 | 3/30/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1.18 | 1.206 | 1.072 | 5.015 | 16.69 | 29.88 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | -8.337 | -11.6 | -14.51 | -15.91 | -15.33 | -15.84 |
| Operating Margin | - | -706.69% | -961.7% | -1,353.44% | -317.24% | -91.87% | -53.02% |
| Earnings before Tax (EBT) 1 | - | - | -11.39 | -14.24 | -15.88 | -15.08 | -15.49 |
| Net income 1 | -6.915 | - | -11.39 | -14.25 | -15.88 | -15.08 | -15.49 |
| Net margin | - | - | -944.62% | -1,329.06% | -316.57% | -90.37% | -51.84% |
| EPS 2 | -0.8000 | -1.120 | -0.9600 | -0.9300 | -0.6900 | -0.3500 | -0.2700 |
| Free Cash Flow 1 | - | -8.238 | - | - | -21 | -14 | -14 |
| FCF margin | - | -698.29% | - | - | -418.72% | -83.9% | -46.85% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/12/21 | 3/24/22 | 3/30/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.2543 | 0.3214 | 0.3031 | 0.3475 | 0.2342 | 0.294 | 0.3205 | 0.2444 | 0.2131 | 0.2711 | 1.137 | 1.307 | 1.542 | 3.95 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | -2.358 | -2.883 | -2.66 | -3.057 | -3 | - | -2.936 | -4.081 | -4.45 | -3.463 | -5.2 | -5.4 | -5.6 | - |
| Operating Margin | - | -927.04% | -896.91% | -877.56% | -879.87% | -1,280.89% | - | -916.03% | -1,670.18% | -2,087.9% | -1,277.07% | -457.34% | -413.26% | -363.24% | - |
| Earnings before Tax (EBT) 1 | - | - | - | -2.634 | -2.983 | -2.888 | - | -2.894 | -3.997 | -4.406 | -3.6 | -5.1 | -5.4 | -5.7 | - |
| Net income 1 | -2.26 | - | - | -2.634 | -2.983 | -2.894 | - | -2.894 | -3.997 | -4.41 | -3.6 | -5.1 | -5.4 | -5.7 | - |
| Net margin | - | - | - | -869.02% | -858.47% | -1,235.57% | - | -902.78% | -1,635.66% | -2,069.57% | -1,327.55% | -448.55% | -413.26% | -369.73% | - |
| EPS 2 | -0.1900 | - | - | -0.2200 | -0.2500 | -0.2400 | -0.2500 | -0.2200 | -0.2600 | -0.1900 | -0.1700 | -0.2200 | -0.2150 | -0.2300 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/24/22 | 5/11/22 | 8/10/22 | 11/10/22 | 3/30/23 | 5/11/23 | 8/10/23 | 11/14/23 | 3/28/24 | 5/9/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -8.24 | - | - | -21 | -14 | -14 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 0.31 | - | - | - | - | - |
| Capex / Sales | - | 26.01% | - | - | - | - | - |
| Announcement Date | 2/12/21 | 3/24/22 | 3/30/23 | 3/28/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.27
USD
Average target price
9.75
USD
Spread / Average Target
+667.72%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +30.26% | 28.07M | |
| -4.91% | 182B | |
| +0.46% | 110B | |
| -3.62% | 67.92B | |
| +3.26% | 50.96B | |
| +9.11% | 44.7B | |
| +2.70% | 40.66B | |
| +6.39% | 27.6B | |
| +3.83% | 26.63B | |
| +13.67% | 24.84B |
- Stock Market
- Equities
- FEMY Stock
- Financials Femasys Inc.