Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
3.42
USD
|
-3.12%
|
|
-2.29%
|
-48.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,418
|
1,401
|
646.5
|
390.9
|
397.5
|
194
|
194
|
-
|
Enterprise Value (EV)
1 |
1,418
|
1,401
|
407.7
|
165.6
|
397.5
|
377.3
|
194
|
194
|
P/E ratio
|
15
x
|
52.9
x
|
15.7
x
|
9.93
x
|
-
|
-
|
-
|
-
|
Yield
|
4.56%
|
4.55%
|
8.31%
|
8.24%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.75
x
|
2.66
x
|
1.29
x
|
0.76
x
|
0.98
x
|
0.85
x
|
0.52
x
|
0.46
x
|
EV / Revenue
|
2.75
x
|
2.66
x
|
1.29
x
|
0.76
x
|
0.98
x
|
0.85
x
|
0.52
x
|
0.46
x
|
EV / EBITDA
|
21.1
x
|
20.4
x
|
13.1
x
|
8.07
x
|
14.6
x
|
11.2
x
|
5.7
x
|
5.12
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.3
x
|
3.75
x
|
2.17
x
|
1.41
x
|
1.69
x
|
0.56
x
|
0.46
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
64,583
|
53,938
|
53,695
|
53,695
|
53,715
|
56,738
|
56,738
|
-
|
Reference price
2 |
21.95
|
25.97
|
12.04
|
7.280
|
7.400
|
3.420
|
3.420
|
3.420
|
Announcement Date
|
3/11/19
|
3/18/20
|
3/16/21
|
3/28/22
|
3/13/23
|
3/20/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
516.2
|
526
|
502.4
|
513.3
|
406.2
|
444.3
|
376.2
|
420.6
|
EBITDA
1 |
67.19
|
68.82
|
49.41
|
48.47
|
27.22
|
33.8
|
34.03
|
37.92
|
EBIT
1 |
63.31
|
66.67
|
46.46
|
47.38
|
24.7
|
27.2
|
17.08
|
19.31
|
Operating Margin
|
12.26%
|
12.68%
|
9.25%
|
9.23%
|
6.08%
|
6.12%
|
4.54%
|
4.59%
|
Earnings before Tax (EBT)
|
99.21
|
79.61
|
55.7
|
58.24
|
28.67
|
-
|
-
|
-
|
Net income
|
90.69
|
26.81
|
41.24
|
39.39
|
14.64
|
-
|
-
|
-
|
Net margin
|
17.57%
|
5.1%
|
8.21%
|
7.67%
|
3.6%
|
-
|
-
|
-
|
EPS
|
1.462
|
0.4910
|
0.7672
|
0.7329
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.000
|
1.181
|
1.000
|
0.6000
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/19
|
3/18/20
|
3/16/21
|
3/28/22
|
3/13/23
|
3/20/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
239
|
225
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.3%
|
22.4%
|
15.5%
|
15.3%
|
10.3%
|
15.2%
|
7.5%
|
6.9%
|
ROA (Net income/ Total Assets)
|
14.2%
|
14%
|
8.93%
|
8.87%
|
5.65%
|
7.86%
|
4.4%
|
4.3%
|
Assets
|
639.7
|
191.3
|
461.8
|
444.3
|
258.9
|
-
|
-
|
-
|
Book Value Per Share
1 |
6.640
|
6.930
|
5.550
|
5.170
|
4.370
|
6.140
|
7.510
|
7.940
|
Cash Flow per Share
1 |
1.280
|
0.4600
|
1.150
|
0.3700
|
0.3700
|
0.2700
|
0.3500
|
-
|
Capex
2 |
3.38
|
2.78
|
-
|
4.66
|
11.2
|
0.98
|
12.8
|
0.97
|
Capex / Sales
|
0.65%
|
0.53%
|
-
|
0.91%
|
2.76%
|
0.2%
|
3.4%
|
0.23%
|
Announcement Date
|
3/11/19
|
3/18/20
|
3/16/21
|
3/28/22
|
3/13/23
|
3/20/24
|
-
|
-
|
Last Close Price
3.42
USD Average target price
6
USD Spread / Average Target +75.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -48.57% | 194M | | +4.10% | 51.16B | | +4.04% | 25.66B | | +14.55% | 23.24B | | +26.59% | 9.56B | | +13.76% | 5.81B | | -4.12% | 4.02B | | +1.30% | 1.99B | | +11.16% | 1.76B | | -26.78% | 1.4B |
Insurance Brokers
|