Stock A039030 EO TECHNICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials EO Technics Co., Ltd.

Equities

A039030

KR7039030002

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-26 pm EDT 		5-day change 1st Jan Change
221,000 KRW +5.49% Intraday chart for EO Technics Co., Ltd. 0.00% +44.54%
2023 Pacific Horizon reports negative annual return amid challenging period AN
2023 EO Technics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,272,315 1,429,849 1,460,401 806,003 1,850,419 2,674,576 - -
Enterprise Value (EV) 2 1,217 1,345 1,368 806 1,659 2,476 2,417 2,362
P/E ratio 105 x 67.1 x 20.3 x 10.6 x 50.5 x 56.4 x 25.5 x 19.6 x
Yield 0.15% 0.17% 0.75% - 0.29% 0.48% 0.51% 0.54%
Capitalization / Revenue 6.16 x 4.4 x 3.74 x 1.8 x 5.85 x 7.22 x 5.2 x 4.41 x
EV / Revenue 5.89 x 4.14 x 3.5 x 1.8 x 5.24 x 6.69 x 4.7 x 3.89 x
EV / EBITDA 57,020,462,154 x 26,007,190,815 x 15,369,597,390 x 7,863,496,804 x 45,846,867,228 x - 16,403,965,165 x 13,646,431,650 x
EV / FCF 24.6 x 32.7 x -377 x - 62.4 x 90.7 x 45.8 x 25.6 x
FCF Yield 4.07% 3.06% -0.27% - 1.6% 1.1% 2.19% 3.91%
Price to Book 3.27 x 3.57 x 3.05 x - 3.33 x 4.32 x 3.67 x 3.11 x
Nbr of stocks (in thousands) 12,317 12,221 12,221 12,102 12,102 12,102 - -
Reference price 3 103,300 117,000 119,500 66,600 152,900 209,500 209,500 209,500
Announcement Date 3/11/20 3/11/21 3/4/22 3/14/23 3/13/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 206.5 325.1 390.9 447.2 316.4 370.2 514.5 607
EBITDA 21.34 51.71 89 102.5 36.19 - 147.3 173.1
EBIT 1 7.1 38.49 78.14 92.8 28.33 50.5 121.2 158.7
Operating Margin 3.44% 11.84% 19.99% 20.75% 8.96% 13.64% 23.56% 26.14%
Earnings before Tax (EBT) 1 14.79 30.61 92.78 100.8 50.23 59.7 132.8 172.1
Net income 1 12.1 21.35 72.16 76.52 36.62 45.7 101 131.4
Net margin 5.86% 6.57% 18.46% 17.11% 11.58% 12.34% 19.64% 21.65%
EPS 2 984.0 1,744 5,882 6,293 3,026 3,712 8,229 10,682
Free Cash Flow 3 49,562 41,149 -3,628 - 26,584 27,300 52,820 92,400
FCF margin 24,004.57% 12,656.29% -928.22% - 8,402.4% 7,374.39% 10,266.94% 15,221.4%
FCF Conversion (EBITDA) 232,250.37% 79,570.67% - - 73,449.07% - 35,850.68% 53,389.83%
FCF Conversion (Net income) 409,585.85% 192,740.47% - - 72,584.06% 59,737.42% 52,271.15% 70,292.89%
Dividend per Share 2 150.0 200.0 900.0 - 450.0 1,000 1,062 1,125
Announcement Date 3/11/20 3/11/21 3/4/22 3/14/23 3/13/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 85.21 103.9 122.2 115.8 105.3 83.88 86.86 73.96 71.68 72.84 75.5 106 115.9 107.9 129.4
EBITDA - - - - - - - - - - - - - - -
EBIT 1 9.088 22.48 30.99 23.53 15.8 9.593 10.94 2.952 4.846 5.549 6.9 16.6 21.4 20.85 29.1
Operating Margin 10.67% 21.63% 25.36% 20.33% 15% 11.44% 12.6% 3.99% 6.76% 7.62% 9.14% 15.66% 18.46% 19.32% 22.49%
Earnings before Tax (EBT) 1 12.37 25.63 38.87 40.22 - 16.34 21.39 9.848 2.657 14.72 6.9 16.6 21.4 22.85 31.1
Net income 1 10.59 20.15 24.68 30.83 0.8642 13.59 12.51 7.994 2.529 10.62 5.4 13 16.7 17.7 19.7
Net margin 12.43% 19.38% 20.2% 26.63% 0.82% 16.21% 14.4% 10.81% 3.53% 14.58% 7.15% 12.26% 14.41% 16.4% 15.22%
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/4/22 5/9/22 8/9/22 11/11/22 3/14/23 5/15/23 8/14/23 11/13/23 3/13/24 5/16/24 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 55.5 84.9 92.4 - 191 199 258 313
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2 49,562 41,149 -3,628 - 26,584 27,300 52,820 92,400
ROE (net income / shareholders' equity) 2.88% 5.36% 16.1% - 6.61% 7.9% 15.4% 17.1%
ROA (Net income/ Total Assets) 2.54% 4.65% 13.7% - 5.97% 5.8% 14.2% 15.3%
Assets 1 475.5 459.2 525.7 - 613.8 787.9 711.6 859.2
Book Value Per Share 3 31,593 32,818 39,144 - 45,930 48,504 57,093 67,418
Cash Flow per Share 3 4,300 4,161 128.0 - 2,610 2,598 4,755 7,572
Capex 1 3.33 9.8 5.19 - 5 8.67 9.8 10
Capex / Sales 1.61% 3.02% 1.33% - 1.58% 2.34% 1.9% 1.65%
Announcement Date 3/11/20 3/11/21 3/4/22 3/14/23 3/13/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EO Technics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
209,500 KRW
Average target price
231,143 KRW
Spread / Average Target
+10.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
EO TECHNICS CO., LTD. Stock EO Technics Co., Ltd.
+37.02% 1.86B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+36.29% 183B
DISCO CORPORATION Stock Disco Corporation
+76.64% 42.46B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+41.33% 35.69B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+16.80% 21.04B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
+2.20% 11.74B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-15.10% 11.16B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+139.38% 10.44B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.65B
PIOTECH INC. Stock Piotech Inc.
-21.13% 4.74B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. A039030 Stock
  4. Financials EO Technics Co., Ltd.