Market Closed -
Oslo Bors
10:45:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
1.787
NOK
|
+17.94%
|
|
+32.36%
|
+174.89%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
100.7
|
15.49
|
65.58
|
141.8
|
47.25
|
31.46
|
Enterprise Value (EV)
1 |
82.3
|
35.64
|
87.59
|
158.4
|
66.24
|
46.96
|
P/E ratio
|
-1.4
x
|
-0.2
x
|
-0.66
x
|
-3.58
x
|
-1.76
x
|
-0.86
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
78.2
x
|
22.1
x
|
133
x
|
-
|
-
|
228
x
|
EV / Revenue
|
63.9
x
|
50.8
x
|
178
x
|
-
|
-
|
340
x
|
EV / EBITDA
|
-1.57
x
|
-0.73
x
|
-7.34
x
|
-8.11
x
|
-3.32
x
|
-3.58
x
|
EV / FCF
|
-2.24
x
|
-1.27
x
|
5.3
x
|
-4.25
x
|
-5.94
x
|
-4.54
x
|
FCF Yield
|
-44.7%
|
-79%
|
18.9%
|
-23.5%
|
-16.8%
|
-22%
|
Price to Book
|
1.69
x
|
-0.79
x
|
-1.46
x
|
-10.5
x
|
-2.91
x
|
-2.56
x
|
Nbr of stocks (in thousands)
|
1,302
|
1,302
|
22,193
|
38,811
|
48,846
|
491,938
|
Reference price
2 |
77.34
|
11.89
|
2.955
|
3.653
|
0.9673
|
0.0639
|
Announcement Date
|
4/30/19
|
5/12/20
|
4/29/21
|
4/27/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.287
|
0.701
|
0.492
|
-
|
-
|
0.138
|
EBITDA
1 |
-52.31
|
-49.07
|
-11.93
|
-19.53
|
-19.98
|
-13.12
|
EBIT
1 |
-56.26
|
-51.6
|
-11.95
|
-19.58
|
-20.38
|
-13.67
|
Operating Margin
|
-4,371.25%
|
-7,361.06%
|
-2,429.07%
|
-
|
-
|
-9,903.62%
|
Earnings before Tax (EBT)
1 |
-71.71
|
-78.46
|
-38.79
|
-30.96
|
-23.37
|
-16.9
|
Net income
1 |
-71.72
|
-78.45
|
-38.79
|
-31
|
-23.37
|
-16.9
|
Net margin
|
-5,572.8%
|
-11,190.58%
|
-7,884.96%
|
-
|
-
|
-12,249.28%
|
EPS
2 |
-55.08
|
-60.30
|
-4.500
|
-1.019
|
-0.5500
|
-0.0747
|
Free Cash Flow
1 |
-36.81
|
-28.16
|
16.52
|
-37.3
|
-11.15
|
-10.33
|
FCF margin
|
-2,860.1%
|
-4,016.99%
|
3,357.6%
|
-
|
-
|
-7,488.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/19
|
5/12/20
|
4/29/21
|
4/27/22
|
4/28/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
20.2
|
22
|
16.6
|
19
|
15.5
|
Net Cash position
1 |
18.4
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.4107
x
|
-1.845
x
|
-0.8515
x
|
-0.9507
x
|
-1.182
x
|
Free Cash Flow
1 |
-36.8
|
-28.2
|
16.5
|
-37.3
|
-11.1
|
-10.3
|
ROE (net income / shareholders' equity)
|
-75.7%
|
-392%
|
117%
|
103%
|
157%
|
118%
|
ROA (Net income/ Total Assets)
|
-30.8%
|
-70.4%
|
-74.8%
|
-129%
|
-134%
|
-109%
|
Assets
1 |
233.2
|
111.4
|
51.85
|
24.08
|
17.38
|
15.5
|
Book Value Per Share
2 |
45.90
|
-15.10
|
-2.030
|
-0.3500
|
-0.3300
|
-0.0200
|
Cash Flow per Share
2 |
23.50
|
5.580
|
0.1800
|
0.1400
|
0.0700
|
0
|
Capex
1 |
11
|
4.83
|
0.25
|
1.84
|
0.56
|
0.25
|
Capex / Sales
|
855.4%
|
689.02%
|
50.41%
|
-
|
-
|
178.99%
|
Announcement Date
|
4/30/19
|
5/12/20
|
4/29/21
|
4/27/22
|
4/28/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| +174.89% | 90.76M | | +79.29% | 2,185B | | +31.53% | 627B | | +14.50% | 592B | | +2.16% | 243B | | +24.21% | 200B | | +4.96% | 163B | | -38.51% | 132B | | +34.40% | 127B | | +35.34% | 105B |
Other Semiconductors
|