en Japan Inc.

3rd Quarter FY March 2021 Earnings Announcement [Japan GAAP] (Consolidated)

February 10, 2021

Company Name en Japan Inc. Stock Code 4849

Listing Exchanges First Section of the Tokyo Stock Exchange URLhttps://corp.en-japan.com/

Representative (Title)

President

(Name) Takatsugu Suzuki

Contact (Title)

Executive Officer and Administration Division Director

(Name)Tomoki Tamai

Telephone +81-3-3342-4506

Scheduled Date for Submission of Quarterly Report February 10, 2021 Scheduled Date to Begin Dividend Payments -

Preparation of Quarterly Summary Supplementary Explanatory Materials Yes Quarterly Earnings Briefing None

(Figures rounded down to nearest million yen)

1. FY Ending March 2021 Cumulative Third Quarter Operating Results (From April 1, 2020 to December 31, 2020)

(1) Consolidated Operating Results (cumulative)

(Percentages indicate percent change from prior fiscal year)

Net Sales

Operating Income

Ordinary Income

Profit Attributable to

Owners of Parent

FYE 3/21 3rd Qrtr FYE 3/20 3rd Qrtr

Million yen

%

  • 31,116 -25.7

41,904

20.4

Million yen

%

5,044 -38.5 8,198 -9.9

Million yen

%

  • 5,150 -37.0

  • 8,176 -11.8

Million yen

%

  • 2,948 -46.2

  • 5,483 -15.5

(Note) Comprehensive income

FYE 3/21 3rd Qrtr 2,828 million yen (-45.7%)FYE 3/20 3rd Qrtr 5,212 million yen (-19.4%)

EPS

Fully Diluted EPS

FYE 3/21 3rd Qrtr FYE 3/20 3rd Qrtr

Yen 65.83 120.17

Yen 65.65 119.81

(2) Consolidated Financial Position

Total Assets

Net Assets

Net Asset Ratio

FYE 3/21 3rd Qrtr FYE 3/20

Million yen 45,282 51,896

Million yen 36,456 38,648

% 78.8

72.8

(Reference)

Core capitalFYE 3/21 3rd Qrtr

35,700 million yenFYE 3/20

37,783 million yen

2. Dividends

Dividends per Share

1st Quarter-end

2nd Quarter-end

3rd Quarter-end

Year-end

Full Year

FYE 3/20

FYE 3/21

Yen - -

Yen 0.00 0.00

Yen - -

Yen 74.80

Yen 74.80

FYE 3/21 (projected)

39.70

39.70

(Note) Revisions to the Company's latest dividend forecast: None

3. FY Ending March 2021 Projected Consolidated Operating Results (April 1, 2020 - March 31, 2021)

(Percentages indicate percentage change from prior fiscal year)

Net Sales

Operating Income

Ordinary Income

Profit Attributable to

Owners of Parent

EPS

Full year

Million yen 41,543

% -26.9

Million yen 6,129

% -44.3

Million yen 6,261

% -43.4

Million yen 3,741

% -47.5

Yen 83.55

(Note) Revisions to the Company's latest operating results projections: None

* Notes

  • (1) Changes in material subsidiaries during the cumulative quarter under review (Change in specific subsidiaries that will accompany a change in scope of consolidation)

    No

    Newly included None (Name of company) - Exclusion None (Name of company) -

  • (2) Adoption of special accounting treatment used in preparation of the quarterly consolidated financial statements

    Yes

  • (3) Changes in accounting policy, changes in accounting estimates, or restatement due to correction

    • a. Changes in accounting policy accompanying amendment of accounting principles:

    • b. Changes in accounting policy other than "a."

      No No

    • c. Changes in accounting estimates:

    • d. Restatement due to correction:

    No No

  • (4) Number of shares issued (common share)

    • a. Number of shares issued at the end of the period (including treasury shares)

      FYE 3/21 3rd Qrtr 49,716,000 shares FYE 3/20 49,716,000 shares

    • b. Number of shares of treasury shares at the end of the period

      FYE 3/21 3rd Qrtr 4,935,049 shares FYE 3/20 4,451,919 shares

  • c. Average number of shares issued during the period (quarter year-to-date)

    FYE 3/21 3rd Qrtr 44,793,205 shares FYE 3/20 3rd Qrtr 45,627,477 shares

* The quarterly earnings announcement is not within the scope of the quarterly review procedure by a certified public accountant or an audit corporation.

* Explanation regarding appropriate use of operating results projections, other special notes

(Points to note on future descriptions)

- Forward-looking statements including projected operating results contained in this report and supplementary materials are based on information currently available to the Company and on certain assumptions deemed as rational, and are not intended to guarantee achievements by the Company. Actual results may differ significantly from such projections due to various factors.

Attachments Table of Contents

1. Quarterly Consolidated Financial Statements and Key Notes

-2-

(Notes Relating to the Going Concern Assumption) ......................................................................................................... - 5 -

(Notes on Significant Changes to Shareholders' Equity) .................................................................................................. - 5 -

(Adoption of Special Accounting Treatment Used in Preparation of the Quarterly Consolidated Financial Statements)

.......................................................................................................................................................................................... - 5 -

(Segment Information) ..................................................................................................................................................... - 5 -

(Additional Information) .................................................................................................................................................. - 5 -

*The Company plans to post supplementary materials to explain financial results on its website today.

Please refer to the URL below.

https://corp.en-japan.com/IR/

1. Quarterly Consolidated Financial Statements and Key Notes

(1) Quarterly Consolidated Balance Sheets

(Unit: Million yen)

Previous Fiscal Year

(As of March 31, 2020)

Third Quarter of Current

Fiscal Year

(As of December 31, 2020)

Assets

Current assets

Cash and deposits

Notes and accounts receivable - trade Securities

Other

Allowance for doubtful accounts Total current assets

Non-current assets

Property, plant and equipment Intangible assets

Goodwill Other

Total intangible assets Investments and other assets

Investment securities

Shares of subsidiaries and associates Other

Allowance for doubtful accounts Total investments and other assets Total non-current assets

Total assets

Liabilities

Current liabilities

Accounts payable - trade Income taxes payable Provision for bonuses Provision for directors' bonuses Advances received

Other

Total current liabilities Non-current liabilities

Provision for share benefits Asset retirement obligations Other

Total non-current liabilities Total liabilities

Net assets

Shareholders' equity

Capital stock Capital surplus Retained earnings Treasury shares

Total shareholders' equity Accumulated other comprehensive income

Valuation difference on available-for-sale securities Foreign currency translation adjustment

Total accumulated other comprehensive income

Subscription rights to shares

Non-controlling interests Total net assets

Total liabilities and net assets

28,081

5,736

2,047

1,372

-171

23,859

3,692

2,031

1,388

-137

37,065

30,833

1,021 3,795 3,917

669 3,121 4,213

7,712

7,334

2,957 46 3,338 -246

3,242 37 3,468 -302

6,096

6,444

14,830

14,448

51,896

45,282

475

1,883

1,192

2

2,620

5,587

441

301

671

10

2,513

3,317

11,762

7,255

388 268 828

427 202 940

1,485

1,570

13,247

8,826

1,194 1,133 39,588 -4,253

1,194 930 38,851 -5,243

37,663

35,733

-7 126

37 -70

119

-33

154

155

710

600

38,648

36,456

51,896

45,282

(2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income

Quarterly Consolidated Statements of Income

Cumulative Third Quarter

(Unit: Million yen)

Cumulative Third Quarter of the Previous Fiscal Year

(From April 1, 2019 to December 31, 2019)

Cumulative Third Quarter of the Current Fiscal Year

(From April 1, 2020 to December 31, 2020)

Net sales Cost of sales

Gross profit

Selling, general and administrative expenses

Operating income

Non-operating income

Interest income

Dividend income

Subsidy for employment adjustment

Other

Total non-operating income Non-operating expenses

Interest expenses

Loss on investments in partnership Foreign exchange losses

Provision of allowance for doubtful accounts

Other

Total non-operating expenses

Ordinary income

Extraordinary income

Gain on sales of non-current assets

Gain on sales of shares of subsidiaries and associates

Total extraordinary income

Extraordinary losses

Impairment loss

Loss on retirement of non-current assets Loss on valuation of investment securities Loss on valuation of shares of subsidiaries and associates

Loss on sales of shares of subsidiaries and associates Total extraordinary losses

Profit before income taxes

Income taxes-current

Total income taxes Profit

Profit attributable to non-controlling interests

Profit attributable to owners of parent

41,904 7,780

31,116 6,402

34,123

24,714

25,924

19,669

8,198

5,044

46 10 -

28

73 10 50

47

84

181

17

20

12

40

16

0

16

38

7

11

106

75

8,176

5,150

23 -

1 19

23

21

- 0 56 9

-

459 40 204 10

15

66

730

8,133

4,441

2,525

1,457

2,525

1,457

5,608

2,984

125

35

5,483

2,948

Quarterly Consolidated Statements of Comprehensive Income

Cumulative Third Quarter

(Unit: Million yen)

Cumulative Third Quarter of the Previous

Fiscal Year

(From April 1, 2019 to December 31, 2019)

Cumulative Third Quarter of the Current Fiscal Year

(From April 1, 2020 to December 31, 2020)

Profit

Other comprehensive income

Valuation difference on available-for-sale securities Foreign currency translation adjustment

Total other comprehensive income

Comprehensive income

(Break down)

Comprehensive income attributable to owners of parent

Comprehensive income attributable to non-controlling interests

5,608

-142 -252

2,984

45 -201

-395

-156

5,212

2,828

5,106

106

2,796

32

(3) Notes Regarding Quarterly Consolidated Financial Statements

(Notes Relating to the Going Concern Assumption)

There are no pertinent items.

(Notes on Significant Changes to Shareholders' Equity)

en Japan adopted a resolution on matters related to acquiring treasury shares based on a written resolution in lieu of the resolution of the Board of Directors on March 25, 2020 and the provision of Article 156 of the Companies Act to be applied mutatis mutandis pursuant to the provision of Article 165, Paragraph 3 of the said Act, and accordingly acquired 496,200 common shares. As a result, treasury shares increased by ¥1,000 million at the end of the third quarter of the current fiscal year.

(Adoption of Special Accounting Treatment Used in Preparation of the Quarterly Consolidated Financial Statements)

(Calculation of tax expenses)

The Company calculates tax expenses by rationally estimating the effective tax rate after applying tax effect accounting on profit before income taxes on a consolidated basis for the fiscal year including the third quarter of the period. It then multiplies the estimated effective tax rate by profit before income taxes for the quarter.

Note, however, that if calculating tax expenses using the estimated effective tax rate produces a result which significantly lacks reasonableness, the Company adopts the statutory tax rate.

(Segment Information)

[Segment Information]

I Cumulative third quarter of the previous fiscal year (from April 1, 2019 to December 31, 2019) Description is omitted since en Japan group is formed under a single segment.

II Cumulative third quarter of the fiscal year under review (from April 1, 2020 to December 31, 2020)

Description is omitted since en Japan group is formed under a single segment.

(Additional Information)

Cumulative third quarter of the fiscal year ending March 31, 2021

(from April 1, 2020 to December 31, 2020)

There has been no critical change about the assumptions including the outlook for the spread of COVID-19 and the time when it will end, which were described in the Annual Securities Report for the previous fiscal year in the "Additional Information: Accounting estimate under the COVID-19 outbreak."

Attachments

  • Original document
  • Permalink

Disclaimer

En-Japan Inc. published this content on 01 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2021 02:31:00 UTC.