EMBRACER GROUP AB Estimates compiled by Modular Finance on behalf of
Number of contributors: 20 (all of which have been updated or confirmed before the Q3 report)
| KPI (MSEK, unless otherwise specified) | Q3 23/24E (Median) | Q3 23/24E (Mean) |
| Net sales | 12,112 | 11,976 |
| Organic growth (%) | 1.15 | 0.84 |
| EBIT | 896 | 837 |
| Depreciation, amortization and impairment | -1,871 | -1,870 |
| EBITDA | 2,749 | 2,701 |
| Non-recurring items* | -535 | -589 |
| Adjusted EBITDA | 3,302 | 3,299 |
| Operational D&A** | -1,104 | -1,103 |
| Adjusted EBIT | 2,213 | 2,194 |
| Adjusted EBIT margin (%) | 18.20 | 18.35 |
| Acquisition related amortization (NRIs) | -767 | -767 |
| Profit before tax | 582 | 574 |
| Net profit | 445 | 420 |
| Earnings per share (SEK) | 0.33 | 0.33 |
| Adjusted earnings per share (SEK) | 1.09 | 1.08 |
*Includes acquisition-related items and items affecting comparability
**Excludes amortization of surplus values of acquired intangible assets and items affecting comparability
More consensus estimates, including Net sales and Adjusted EBIT per segment, can be found on Embracer Group’s webpage: https://embracer.com/investors/analysts-and-estimates/
Embracer Group’s Q3 report will be released on Thursday 15 February at
© Modular Finance, source
