Stock EKTN ECOTON PLUS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ecoton Plus

Equities

EKTN

KZ1C00000538

Construction Materials

End-of-day quote Kazakhstan S.E.
Other stock markets
 07:00:00 2021-11-03 pm EDT 		5-day change 1st Jan Change
28,400 KZT -30.64% Intraday chart for Ecoton Plus -.--% -.--%
2023 JSC Ecoton Plus Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 JSC Ecoton Plus Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,689 2,689 2,689 2,689 3,195 3,195
Enterprise Value (EV) 1 5,274 4,585 3,629 2,838 7,142 10,471
P/E ratio 5.35 x 3.98 x 10.3 x 2.27 x 1.66 x 3.81 x
Yield - - - - 14.2% -
Capitalization / Revenue 0.31 x 0.37 x 0.39 x 0.35 x 0.35 x 0.26 x
EV / Revenue 0.61 x 0.63 x 0.52 x 0.37 x 0.78 x 0.85 x
EV / EBITDA 5.64 x 3.25 x 3.51 x 1.42 x 2.18 x 3 x
EV / FCF 9.34 x 17.9 x 2.82 x 4.59 x 4.32 x -5.49 x
FCF Yield 10.7% 5.59% 35.5% 21.8% 23.1% -18.2%
Price to Book 0.69 x 0.6 x 0.57 x 0.45 x 0.32 x 0.3 x
Nbr of stocks (in thousands) 113 113 113 113 113 113
Reference price 2 23,906 23,906 23,906 23,906 28,400 28,400
Announcement Date 6/5/18 8/29/19 6/28/21 6/28/21 6/23/22 6/17/23
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8,713 7,313 6,983 7,700 9,169 12,381
EBITDA 1 934.8 1,410 1,034 2,001 3,271 3,487
EBIT 1 660.9 1,043 713.4 1,645 2,676 2,118
Operating Margin 7.58% 14.26% 10.22% 21.36% 29.18% 17.11%
Earnings before Tax (EBT) 1 580.5 833.1 539.6 1,597 2,643 1,378
Net income 1 502.4 675.4 260.5 1,185 1,921 838.9
Net margin 5.77% 9.24% 3.73% 15.39% 20.95% 6.78%
EPS 2 4,466 6,003 2,315 10,537 17,078 7,457
Free Cash Flow 1 564.7 256.4 1,287 619 1,652 -1,907
FCF margin 6.48% 3.51% 18.44% 8.04% 18.02% -15.41%
FCF Conversion (EBITDA) 60.41% 18.19% 124.51% 30.94% 50.5% -
FCF Conversion (Net income) 112.4% 37.97% 494.3% 52.21% 85.98% -
Dividend per Share - - - - 4,037 -
Announcement Date 6/5/18 8/29/19 6/28/21 6/28/21 6/23/22 6/17/23
1KZT in Million2KZT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,585 1,895 940 149 3,947 7,276
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.765 x 1.344 x 0.9087 x 0.0745 x 1.207 x 2.087 x
Free Cash Flow 1 565 256 1,287 619 1,652 -1,907
ROE (net income / shareholders' equity) 13.6% 16.2% 5.66% 22.3% 22.8% 6.4%
ROA (Net income/ Total Assets) 4.35% 7.36% 5.42% 13% 11.4% 5.94%
Assets 1 11,538 9,173 4,810 9,108 16,826 14,132
Book Value Per Share 2 34,487 39,769 42,071 52,609 89,328 93,538
Cash Flow per Share 2 400.0 520.0 204.0 87.90 3,319 2,360
Capex 1 54.9 29.4 240 121 3,621 470
Capex / Sales 0.63% 0.4% 3.44% 1.57% 39.5% 3.8%
Announcement Date 6/5/18 8/29/19 6/28/21 6/28/21 6/23/22 6/17/23
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
ECOTON PLUS Stock Ecoton Plus
-.--% 7.21M
CRH PLC Stock CRH plc
+18.48% 56.17B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+16.09% 35.7B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-2.59% 35.51B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+14.20% 34.29B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+14.34% 19.94B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+23.50% 19.75B
AMBUJA CEMENTS Stock Ambuja Cements
+21.98% 18.85B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
-3.78% 11.03B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+2.60% 6.92B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. EKTN Stock
  4. Financials Ecoton Plus