ECO WAVE POWER GLOBAL AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.02 USD | -1.31% |
|
-5.03% | +143.55% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 23.92 | 16.52 | 6.881 |
| Enterprise Value (EV) 2 | 10.66 | 12.46 | 3.801 |
| P/E ratio | -9.14 x | -5.69 x | -4.02 x |
| Yield | - | - | - |
| Capitalization / Revenue | 771,610,935 x | 635,294,423 x | 22,487,582 x |
| EV / Revenue | 343,772,226 x | 479,140,577 x | 12,422,222 x |
| EV / EBITDA | -3.65 x | -3.59 x | -1.66 x |
| EV / FCF | -5.86 x | -1.89 x | -9.22 x |
| FCF Yield | -17.1% | -52.8% | -10.8% |
| Price to Book | 1.62 x | 1.67 x | 0.87 x |
| Nbr of stocks (in thousands) | 5,549 | 5,549 | 5,549 |
| Reference price 3 | 4.310 | 2.976 | 1.240 |
| Announcement Date | 4/28/22 | 4/27/23 | 3/28/24 |
1USD in Million2EUR in Million3USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.031 | 0.026 | 0.306 |
| EBITDA 1 | -0.8135 | -12.36 | -16.51 | -2.918 | -3.47 | -2.296 |
| EBIT 1 | -0.833 | -12.56 | -16.73 | -3.06 | -3.586 | -2.394 |
| Operating Margin | - | - | - | -9,870.97% | -13,792.31% | -782.35% |
| Earnings before Tax (EBT) 1 | -0.7963 | -18.12 | -18.12 | -2.347 | -2.901 | -1.866 |
| Net income 1 | -0.7456 | -17.79 | -18.05 | -2.347 | -2.901 | -1.71 |
| Net margin | - | - | - | -7,570.97% | -11,157.69% | -558.82% |
| EPS 2 | -57.87 | -6.976 | -4.104 | -0.4714 | -0.5228 | -0.3081 |
| Free Cash Flow 1 | -0.5582 | -4.377 | -13.79 | -1.818 | -6.578 | -0.4124 |
| FCF margin | - | - | - | -5,863.31% | -25,300.96% | -134.76% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/24/19 | 6/5/20 | 5/28/21 | 4/28/22 | 4/27/23 | 3/28/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.09 | - | - | - | - | - |
| Net Cash position 1 | - | 96.8 | 76.3 | 13.3 | 4.06 | 3.08 |
| Leverage (Debt/EBITDA) | -1.335 x | - | - | - | - | - |
| Free Cash Flow 1 | -0.56 | -4.38 | -13.8 | -1.82 | -6.58 | -0.41 |
| ROE (net income / shareholders' equity) | 885% | -36% | -18.7% | -18.4% | -23.6% | -21.1% |
| ROA (Net income/ Total Assets) | -38.7% | -11.2% | -9.08% | -13% | -15.7% | -13.6% |
| Assets 1 | 1.924 | 158.6 | 198.9 | 18.01 | 18.49 | 12.53 |
| Book Value Per Share 2 | -51.40 | 23.10 | 20.10 | 2.650 | 1.780 | 1.430 |
| Cash Flow per Share 2 | 17.50 | 24.80 | 20.00 | 2.630 | 0.9500 | 0.7700 |
| Capex 1 | 0.07 | 1.48 | 1.63 | 0.01 | 0 | 0.01 |
| Capex / Sales | - | - | - | 41.94% | 11.54% | 1.96% |
| Announcement Date | 6/24/19 | 6/5/20 | 5/28/21 | 4/28/22 | 4/27/23 | 3/28/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +143.55% | 16.76M | |
| +10.45% | 87.34B | |
| -10.03% | 17.03B | |
| +8.88% | 13.47B | |
| +51.55% | 11.97B | |
| +10.78% | 11.31B | |
| +10.11% | 9.69B | |
| +19.13% | 7.2B | |
| -2.35% | 5.51B | |
| +12.37% | 4.9B |
- Stock Market
- Equities
- WAVE Stock
- Financials Eco Wave Power Global AB
