Agenda | ||
1 | 2024 highlights | |
2 | Division performance | |
Peter Lauring | ||
3 | Acquisitions | CEO |
4 | Financial review | |
5 | Overall | |
Mads Skovgaard | ||
CFO |
Highlights
- 15.8% revenue growth / 3.8% organic
- Macroeconomic and political conditions - affect the IT-Division - the F&A Division is doing well
- Easter timing
- Cost savings program - progress according to plan
- EBITDA 112m - Easter effect +15m - normalised in H1 2024
Q1 2024 results
Revenue: 999m (15,8%)
Organic growth: 3.8%
EBITDA: 112m (11.2%)
EBIT: 49m (4.9%)
EPS: 0.05 NOK (0.07)
Free cash flow: 70m (111)
10 largest companies: ~60% (% Total Group)
Mcap: 3.3bn
# shares: 465m
Notes: EBITDA and EBIT are presented before transaction and | 3 |
restructuring costs. | |
Divisions
F&A division
Financial overview - Q1 2024
Q1 | Q1 | |
(NOKm) | 2024 | 2023 |
Revenue | 573 | 509 |
Revenue development
30.0% 30.8%
12.5%
Comments
• Good organic growth. |
EBITDA | 90 | 86 |
Total revenue growth | 12.5% | 30.8% |
EBITDA-margin | 15.7% | 16.9% |
509
390
573
• | EBITDA - Easter effect. |
• | Consolidation - on-going. |
Q1 2022 | Q1 2023 | Q1 2024 |
EBITDA and margin development
15.7% 16.9% 15.7%
8690
61
Q1 2022 | Q1 2023 | Q1 2024 |
• Nearshoring - focus area. |
Notes: | 5 |
EBITDA = EBITDA before transactions- and restructuring costs | |
IT division
Financial overview - | Q1 2024 | |
Q1 | Q1 | |
(NOKm) | 2024 | 2023 |
Revenue | 404 | 355 |
EBITDA | 30 | 42 |
Total revenue growth | 13.7% | 18.7% |
EBITDA-margin | 7.5% | 11.8% |
Revenue development
18.7%
15.0% 13.7%
355404
299
Q1 2022 | Q1 2023 | Q1 2024 |
EBITDA and margin development
Comments
- Macroeconomic and political conditions.
- Easter effect.
- Consolidation and mergers
10.7% | 11.8% | 7.5% |
32 | 42 | 30 |
Q1 2022 | Q1 2023 | Q1 2024 |
Notes:
6
EBITDA = EBITDA before transactions- and restructuring costs
Tech division
Financial overview - Q1 2024
Q1 | Q1 | |
(NOKm) | 2024 | 2023 |
Revenue | 54 | 35 |
EBITDA | -1 | 2 |
Total revenue growth | 55.9% | 23.6% |
EBITDA-margin | -1.7% | 5.7% |
Annual recurring revenue (core software)
+24.1% | |
103 | |
83 | |
Q1 2023 | Q1 2024 |
Revenue development
93.5%
55.9% 23.6%
54
2835
Comments
- Reasonable growth.
- Core software revenue - growth driven by Intect and ECIT Digital.
Q1 2022 | Q1 2023 | Q1 2024 |
Notes:
EBITDA = EBITDA before transactions- and restructuring costs | 7 |
Annual recurring revenue = Revenue on an annual basis, that is expected to be received within the next 12 months. |
Acquisitions in 2024
M&A - Acquisitions in 2024
Q1 2024 | Q2 2024 |
M&A acquired revenue (NOKm)
Revenue*: NOK 23.3m | Revenue**: NOK 21m |
EBITDA*: NOK 4 | EBITDA: NOK 4.2m |
Employees*: ~13 | Employees**: ~14 |
50
22
3739
January | March |
February | May |
Revenue: NOK 17.5m | Revenue: NOK 21.7m |
EBITDA: NOK 0.5 | EBITDA: NOK 3 |
Employees: ~12 | Employees: ~21 |
Notes:
All figures presented are according to the latest published annual report EBITDA, including IFRS16 lease accounting impact
*Associated company - ownership share ~25% **Including acquired customer portfolios
Q1 2022 | Q1 2023 | Q1+Q2 2024 |
Acquisitions
- Zirius - ERP software (ownership share ~25%).
- F&A in Sweden.
- Acquired Icelandic F&A customer portfolios from PwC ehf. and Húnabókhald ehf.
9
Financial review
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Ecit AS published this content on 08 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 May 2024 06:16:03 UTC.