Stock EATECH E.A. TECHNIQUE (M)
Add to a list
To use this feature you must be a member
Log inSign up

Financials E.A. Technique (M)

Equities

EATECH

MYL5259OO006

Marine Freight & Logistics

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.34 MYR -1.45% Intraday chart for E.A. Technique (M) -2.86% +4.62%
Feb. 28 E.A. Technique (M) Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
Jan. 22 E.A. Technique (M) Berhad Announces Appointment of Ir Dr. Mohd Shahreen Zainooreen Bin Madros as Independent and Non Executive Member of Audit Committee CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 196.6 178.9 156.5 42.44 90.18 172.4
Enterprise Value (EV) 1 582.9 565 400.9 394.2 426.9 457
P/E ratio 2.65 x 4.92 x -1.35 x -0.28 x 4.5 x 7.28 x
Yield - - - - - -
Capitalization / Revenue 0.47 x 0.66 x 0.52 x 0.26 x 0.59 x 1.3 x
EV / Revenue 1.39 x 2.08 x 1.32 x 2.46 x 2.78 x 3.43 x
EV / EBITDA 3.12 x 4.21 x 5.18 x 9.06 x 7.68 x 6.62 x
EV / FCF -18.7 x 10.7 x 19.4 x -2.67 x 15.4 x 32.2 x
FCF Yield -5.35% 9.38% 5.16% -37.4% 6.5% 3.11%
Price to Book 0.87 x 0.68 x 0.99 x 2.43 x 2.4 x 3 x
Nbr of stocks (in thousands) 504,000 504,000 530,500 530,500 530,500 530,500
Reference price 2 0.3900 0.3550 0.2950 0.0800 0.1700 0.3250
Announcement Date 3/29/19 4/28/20 3/18/21 4/29/22 3/13/23 3/19/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 419 271.9 303.2 160.6 153.6 133.1
EBITDA 1 186.6 134.1 77.36 43.53 55.59 68.99
EBIT 1 112.6 54.98 -21.26 0.0492 16.06 37.98
Operating Margin 26.86% 20.22% -7.01% 0.03% 10.45% 28.54%
Earnings before Tax (EBT) 1 90.36 32.68 -129.1 -149.5 8.977 29.88
Net income 1 74.23 36.4 -116 -150.6 20.04 23.69
Net margin 17.72% 13.39% -38.25% -93.83% 13.05% 17.8%
EPS 2 0.1473 0.0722 -0.2186 -0.2840 0.0378 0.0447
Free Cash Flow 1 -31.17 52.99 20.69 -147.6 27.77 14.21
FCF margin -7.44% 19.49% 6.82% -91.94% 18.07% 10.68%
FCF Conversion (EBITDA) - 39.5% 26.75% - 49.95% 20.6%
FCF Conversion (Net income) - 145.59% - - 138.54% 59.98%
Dividend per Share - - - - - -
Announcement Date 3/29/19 4/28/20 3/18/21 4/29/22 3/13/23 3/19/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 386 386 244 352 337 285
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.07 x 2.878 x 3.16 x 8.082 x 6.057 x 4.125 x
Free Cash Flow 1 -31.2 53 20.7 -148 27.8 14.2
ROE (net income / shareholders' equity) 39.1% 14.9% -55.1% -162% 72.9% 51.9%
ROA (Net income/ Total Assets) 7.99% 3.88% -1.62% 0% 1.84% 4.69%
Assets 1 928.6 938.8 7,156 -3,205,222 1,089 504.8
Book Value Per Share 2 0.4500 0.5200 0.3000 0.0300 0.0700 0.1100
Cash Flow per Share 2 0.0300 0.0400 0.0300 0.0200 0.1100 0.0600
Capex 1 65.5 60 107 58.4 10.4 26.6
Capex / Sales 15.63% 22.08% 35.28% 36.35% 6.76% 19.96%
Announcement Date 3/29/19 4/28/20 3/18/21 4/29/22 3/13/23 3/19/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Marine Freight & Logistics

1st Jan change Capi.
E.A. TECHNIQUE (M) Stock E.A. Technique (M)
+4.62% 38.06M
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+9.56% 28B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+33.25% 25.03B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
-1.97% 12.87B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+3.17% 11.04B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+6.24% 9.91B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED Stock Orient Overseas (International) Limited
+5.05% 9.68B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+45.07% 9.6B
ADNOC LOGISTICS & SERVICES PLC Stock ADNOC Logistics & Services plc
+3.66% 8B
HMM CO.,LTD Stock HMM Co.,Ltd
-21.81% 7.79B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. EATECH Stock
  4. Financials E.A. Technique (M)