Financials DRI Healthcare Trust

Equities

DHT.U

CA23344H1091

Pharmaceuticals

Market Closed - Toronto S.E. 04:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
14.47 CAD -2.76% Intraday chart for DRI Healthcare Trust -8.88% +15.95%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 214.1 225 530.5 599.1 - -
Enterprise Value (EV) 1 196.3 433.3 530.5 800.3 676.5 547.6
P/E ratio 8.61 x 19.4 x 4.55 x -850 x -139 x -
Yield 7.24% 8% - 3.41% 3.95% 3.31%
Capitalization / Revenue 2.62 x 2.42 x 3.19 x 3.59 x 3.54 x 3.14 x
EV / Revenue 2.4 x 4.66 x 3.19 x 4.8 x 4 x 2.87 x
EV / EBITDA 1.95 x 5.26 x 4.69 x 5.17 x 4.78 x 3.47 x
EV / FCF 2.14 x -2.21 x - 13.1 x 12.7 x 2.87 x
FCF Yield 46.8% -45.3% - 7.66% 7.85% 34.9%
Price to Book 0.55 x 0.59 x - 1.06 x 1.13 x 0.79 x
Nbr of stocks (in thousands) 40,107 38,666 56,358 56,368 - -
Reference price 2 5.339 5.819 9.414 10.63 10.63 10.63
Announcement Date 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 81.76 93.03 166.3 166.9 169 190.6
EBITDA 1 - 100.6 82.44 113.2 154.8 141.5 157.7
EBIT 1 - 58.79 23.17 26.13 61 - -
Operating Margin - 71.9% 24.91% 15.72% 36.56% - -
Earnings before Tax (EBT) 1 - - - 92.3 28 - -
Net income 1 -0.00036 21.56 11.6 92.3 -1.169 15.18 48.07
Net margin - 26.37% 12.47% 55.51% -0.7% 8.98% 25.22%
EPS 2 - 0.6200 0.3000 2.070 -0.0125 -0.0767 -
Free Cash Flow 1 - 91.86 -196.2 - 61.29 53.13 191.1
FCF margin - 112.35% -210.89% - 36.73% 31.44% 100.26%
FCF Conversion (EBITDA) - 91.29% - - 39.6% 37.56% 121.21%
FCF Conversion (Net income) - 426.03% - - - 350.05% 397.57%
Dividend per Share 2 - 0.3867 0.4655 - 0.3627 0.4198 0.3519
Announcement Date 2/10/21 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 22.86 22.21 22.62 21.3 26.47 22.64 28.24 28.06 34.14 75.84 42.07 40.73 41.78 44.11 38.87
EBITDA 1 12.41 31.97 17.81 21.44 15.81 27.37 21.43 25.07 20.25 46.45 55.11 32.47 32.7 36.98 34.95
EBIT 1.288 19.06 5.036 8.022 1.822 - 2.266 5.471 - - - - - - -
Operating Margin 5.63% 85.78% 22.26% 37.67% 6.88% - 8.03% 19.5% - - - - - - -
Earnings before Tax (EBT) - - - - - - - 75.03 - 22.18 - - - - -
Net income 1 - 3.362 - 3.097 7.614 -4.807 -1.123 75.03 -3.781 22.18 -6.197 -4.711 0.0222 3.071 -0.829
Net margin - 15.13% - 14.54% 28.76% -21.23% -3.98% 267.42% -11.07% 29.24% -14.73% -11.57% 0.05% 6.96% -2.13%
EPS 2 0.1900 0.0800 0.1500 0.0800 0.2000 -0.1300 -0.0300 2.000 -0.0800 0.3900 -0.1100 -0.0900 -0.1000 -0.0800 -0.1600
Dividend per Share 2 0.0375 0.2950 0.0750 0.0750 0.0750 - 0.5405 0.0750 - - 0.1761 - - 0.3854 -
Announcement Date 11/8/21 3/7/22 5/10/22 8/3/22 11/7/22 3/1/23 5/11/23 8/14/23 11/13/23 2/28/24 5/6/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 208 - 201 77.4 -
Net Cash position 1 - 17.8 - - - - 51.5
Leverage (Debt/EBITDA) - - 2.527 x - 1.3 x 0.5471 x -
Free Cash Flow 1 - 91.9 -196 - 61.3 53.1 191
ROE (net income / shareholders' equity) - 33.8% 19.2% - 9.34% 10.8% 21.4%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 9.700 9.850 - 10.00 9.410 13.40
Cash Flow per Share 2 - 2.650 2.010 - 3.420 - -
Capex 1 - - 274 - 146 - -
Capex / Sales - - 294.16% - 87.76% - -
Announcement Date 2/10/21 3/7/22 3/1/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
10.63 USD
Average target price
14.94 USD
Spread / Average Target
+40.57%
Consensus
  1. Stock Market
  2. Equities
  3. DHT.U Stock
  4. Financials DRI Healthcare Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW