Doosan Enerbility Co., Ltd.

2022 Earnings Release & Business Plan

February 2023

Disclaimer

This presentation was prepared for the convenience of investors. The financial figures contained in this presentation are K-IFRS consolidation and Doosan Enerbility managerial consolidation1) basis.

Also, this presentation has been prepared prior to the completion of external audit, only for the convenience of investors. Accordingly, it may be subject to change during the final audit process.

This presentation is provided only as a reference material. Doosan Enerbility assumes no responsibility for your decisions.

1) Doosan Enerbility managerial consolidation : Doosan Enerbility separate + Overseas Subsidiaries

2

Contents

1. 2022 Results

2. 2023/Mid-term Business Plan

3. Key Business Outlook

3

'22 Doosan Enerbility_Business Results Summary

  • Orders increased by 19.6% YoY incl. Saudi C&F1) and Desalination projects, Guam CCPP, Egypt nuclear power plant construction and US SMR projects
  • Sales increased by 37.1% YoY driven by strong sales growth in large EPC projects in '22 and new orders in '21
  • EBIT decreased due to impact of global raw material price hike
  • Net loss recorded mainly from one-offnon-cash valuation losses
  • Net debt decreased by KRW 1,344Bn, resulted 52.7%p improvement in L/E ratio with financial restructuring effort

Summary

(Unit : KRW Bn, %)

'21

'22

YoY

'22.3Q

'22.4Q

QoQ

Orders

6,340

7,584

+19.6%

1,528

2,794

+82.8%

Backlog

13,456

14,482

+7.6%

13,779

14,482

+5.1%

Sales

4,783

6,558

+37.1%

1,567

2,091

+33.4%

EBIT

241

167

-30.5%

39

19

-50.6%

%

5.0%

2.6%

-2.4%p

2.5%

0.9%

-1.6%p

EBITDA

423

338

-86

79

60

-20

Non-OP

-125

-983

-858

-56

-759

-703

Interest Balance

-205

-155

+50

-41

-39

2

Others

80

-828

-908

-14

-720

-705

Net Profit

288

-864

-1,152

55

-658

-713

Net Debt

3,914

2,570

-1,344

2,508

2,570

62

Liability/Equity ratio

171.6%

118.9%

-52.7%p

114.6%

118.9%

+4.3%p

1) C&F - Casting & Forging

4

'22 Key results - Net P/L, FCF

  • Despite of large reduction in interest expense, one-off events such as re-valuation of subsidiary share price and PRS position resulted net loss
  • One-offevents are mostly non-cash charges and the company significantly reduced debt level resulting consecutive improvement on L/E ratio in three years

Net P/L

(Unit : KRW Bn)

1,673

-155

-75

-801

-864

EBIT

Interest

Others

One-off

'22

FCF

balance

Event1

Net P/L

1,673

-155

1,371

1,344

-39

EBIT

Interest

Financial

'22

Operating

balance

restructuring, etc2)

FCF

L/E ratio improvement

239.6%

-120.7%

171.6%

118.9%

'20

'21

'22

1) Invested stock's revaluation loss KRW -634B, Financial restructuring(Subsidiary sale) KRW -122B, etc.

5

2 ) Invested stock's revaluation loss (No impact), Financial restructuring(Capital increase, Warrant, Subsidiary sale) KRW 1,722B, etc.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Doosan Enerbilit Co. Ltd. published this content on 14 February 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2023 08:19:10 UTC.