Stock DOAS DOGUS OTOMOTIV SERVIS VE TICARET
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dogus Otomotiv Servis ve Ticaret

Equities

DOAS

TREDOTO00013

Auto Vehicles, Parts & Service Retailers

Market Closed - Borsa Istanbul
Other stock markets
 11:09:59 2024-04-30 am EDT 		5-day change 1st Jan Change
283.8 TRY -2.99% Intraday chart for Dogus Otomotiv Servis ve Ticaret -11.05% +10.41%
Mar. 18 Transcript : Dogus Otomotiv Servis ve Ticaret A.S., Q4 2023 Earnings Call, Mar 18, 2024
Mar. 15 Dogus Otomotiv Servis ve Ticaret A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,885 5,691 8,672 38,808 54,976 60,698 - -
Enterprise Value (EV) 1 3,675 7,422 8,291 36,003 54,976 60,698 60,698 60,698
P/E ratio 25.1 x 5.49 x 3.72 x 4.97 x - 2.24 x 1.95 x 1.25 x
Yield 6.51% 9.49% 13% - - 22.3% 24% 48.2%
Capitalization / Revenue 0.19 x 0.3 x 0.36 x 0.83 x 0.37 x 0.3 x 0.28 x 0.13 x
EV / Revenue 0.19 x 0.3 x 0.36 x 0.83 x 0.37 x 0.3 x 0.28 x 0.13 x
EV / EBITDA 3.17 x 3.5 x 3.65 x 4.94 x 1.97 x 2.6 x 3.19 x -
EV / FCF 1,426,573 x 11,771,504 x 3,026,971 x 15,097,222 x - - - -
FCF Yield 0% 0% 0% 0% - - - -
Price to Book 1.51 x 2.49 x 2.21 x 3.7 x - 0.91 x 0.62 x 0.48 x
Nbr of stocks (in thousands) 198,000 198,000 198,000 198,000 213,915 213,915 - -
Reference price 2 9.520 28.74 43.80 196.0 257.0 283.8 283.8 283.8
Announcement Date 2/28/20 2/23/21 2/28/22 2/28/23 3/15/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,844 18,900 24,306 46,781 149,245 202,983 216,776 464,218
EBITDA 1 595 1,628 2,378 7,853 27,847 23,384 19,030 -
EBIT 1 469 1,497 2,196 7,556 - 42,922 61,655 78,020
Operating Margin 4.76% 7.92% 9.03% 16.15% - 21.15% 28.44% 16.81%
Earnings before Tax (EBT) 57.23 1,288 2,969 8,521 - - - -
Net income 1 75.78 1,037 2,332 7,824 19,622 16,844 16,341 -
Net margin 0.77% 5.49% 9.59% 16.73% 13.15% 8.3% 7.54% -
EPS 2 0.3800 5.239 11.78 39.41 - 126.8 145.6 227.8
Free Cash Flow 1,321 483.4 2,865 2,571 - - - -
FCF margin 13.42% 2.56% 11.79% 5.49% - - - -
FCF Conversion (EBITDA) 222.07% 29.7% 120.49% 32.73% - - - -
FCF Conversion (Net income) 1,743.7% 46.6% 122.88% 32.85% - - - -
Dividend per Share 2 0.6200 2.727 5.682 - - 63.42 68.22 136.7
Announcement Date 2/28/20 2/23/21 2/28/22 2/28/23 3/15/24 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 4,846 5,860 7,240 11,614 11,858 16,069 19,450 27,142 36,055 66,598
EBITDA 1 575.6 494.3 1,201 2,157 2,378 2,117 4,061 5,750 7,227 10,089
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 370 1,076 996.7 1,766 2,698 2,364 3,900 5,135 6,189 4,398
Net margin 7.63% 18.36% 13.77% 15.2% 22.75% 14.71% 20.05% 18.92% 17.17% 6.6%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/9/21 2/28/22 5/10/22 8/18/22 11/9/22 2/28/23 5/9/23 8/21/23 11/9/23 3/15/24
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1,790 1,731 - - - - - -
Net Cash position - - 381 2,805 - - - -
Leverage (Debt/EBITDA) 3.008 x 1.064 x - - - - - -
Free Cash Flow 1,321 483 2,865 2,571 - - - -
ROE (net income / shareholders' equity) 5.95% 58.7% 70.3% 97.7% - 44.3% 53.1% 43.6%
ROA (Net income/ Total Assets) 1.6% 17.6% 27.6% 51.4% - 33.7% 30.9% -
Assets 1 4,732 5,891 8,436 15,210 - 50,056 52,883 -
Book Value Per Share 2 6.290 11.60 19.80 53.00 - 312.0 455.0 590.0
Cash Flow per Share 2 6.610 3.400 14.90 19.10 - 37.30 27.10 -
Capex 1 67.3 190 404 1,219 - 1,143 3,792 -
Capex / Sales 0.68% 1% 1.66% 2.61% - 0.56% 1.75% -
Announcement Date 2/28/20 2/23/21 2/28/22 2/28/23 3/15/24 - - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dogus Otomotiv Servis ve Ticaret

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
283.8 TRY
Average target price
343.7 TRY
Spread / Average Target
+21.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
DOGUS OTOMOTIV SERVIS VE TICARET Stock Dogus Otomotiv Servis ve Ticaret
+10.41% 1.87B
D'IETEREN GROUP Stock D'Ieteren Group
+14.87% 11.5B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-12.55% 10.59B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-5.31% 10.25B
AUTONATION, INC. Stock AutoNation, Inc.
+8.44% 6.49B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-23.02% 4.39B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
-6.37% 4.24B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-14.89% 3.4B
TUHU CAR INC. Stock TUHU Car Inc.
-18.51% 2.37B
EAGERS AUTOMOTIVE LIMITED Stock Eagers Automotive Limited
-16.40% 2.12B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. DOAS Stock
  4. Financials Dogus Otomotiv Servis ve Ticaret