Financials Directa Plus Plc

Equities

DCTA

GB00BSM98843

Business Support Services

Market Closed - London S.E. 11:35:13 2024-05-03 am EDT 5-day change 1st Jan Change
19 GBX +1.60% Intraday chart for Directa Plus Plc +1.60% -22.45%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 23.51 44.83 49.55 101.7 64.38 12.55 12.55
Enterprise Value (EV) 1 18.8 36.06 45.9 94.89 61.82 12.5 13.58
P/E ratio -6.23 x -11.7 x -13.4 x -30.4 x - -3.59 x -8.9 x
Yield - - - - - - -
Capitalization / Revenue 12.1 x 19 x 8.95 x 14 x 6.82 x 1.28 x 0.86 x
EV / Revenue 9.64 x 15.3 x 8.29 x 13 x 6.55 x 1.27 x 0.93 x
EV / EBITDA -6.71 x -14.9 x -20.4 x -56.4 x -19.7 x -6.09 x 79.7 x
EV / FCF -6.46 x -11.1 x -12.5 x -26 x - -4.15 x -12.5 x
FCF Yield -15.5% -8.99% -8.01% -3.84% - -24.1% -7.99%
Price to Book 3.31 x 3.59 x 5.9 x 8.54 x - 2.41 x 3.33 x
Nbr of stocks (in thousands) 48,469 60,999 61,175 66,032 66,032 66,058 66,058
Reference price 2 0.4850 0.7350 0.8100 1.540 0.9750 0.1900 0.1900
Announcement Date 4/17/19 5/21/20 5/17/21 5/5/22 5/10/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 1.949 2.357 5.537 7.279 9.445 9.814 14.59
EBITDA 1 -2.803 -2.427 -2.255 -1.681 -3.141 -2.05 0.1705
EBIT 1 -3.388 -3.184 -3.71 -2.984 -4.364 -3.2 -1.11
Operating Margin -173.78% -135.08% -67% -41% -46.21% -32.61% -7.6%
Earnings before Tax (EBT) 1 -3.423 -3.069 -4.008 -2.86 - -3.5 -1.366
Net income 1 -3.427 -3.211 -3.61 -3.086 - -3.5 -1.366
Net margin -175.8% -136.23% -65.2% -42.39% - -35.66% -9.36%
EPS 2 -0.0779 -0.0627 -0.0602 -0.0507 - -0.0529 -0.0213
Free Cash Flow 1 -2.908 -3.242 -3.676 -3.647 - -3.011 -1.085
FCF margin -149.18% -137.54% -66.38% -50.1% - -30.68% -7.44%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/17/19 5/21/20 5/17/21 5/5/22 5/10/23 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - - 1.03
Net Cash position 1 4.71 8.77 3.65 6.79 2.56 0.05 -
Leverage (Debt/EBITDA) - - - - - - 6.062 x
Free Cash Flow 1 -2.91 -3.24 -3.68 -3.65 - -3.01 -1.09
ROE (net income / shareholders' equity) -43.8% -32.4% - - - -84.7% -59.6%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 0.1500 0.2000 0.1400 0.1800 - 0.0800 0.0600
Cash Flow per Share - - - - - - -
Capex 1 0.1 0.14 0.17 0.65 0.66 0.43 0.43
Capex / Sales 5.35% 6.14% 3.05% 8.98% 7% 4.35% 2.93%
Announcement Date 4/17/19 5/21/20 5/17/21 5/5/22 5/10/23 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.19 GBP
Average target price
1.585 GBP
Spread / Average Target
+734.21%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. DCTA Stock
  4. Financials Directa Plus Plc