Stock 2270 DESUN REAL ESTATE INVESTMENT SERVICES GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Desun Real Estate Investment Services Group Co., Ltd.

Equities

2270

KYG2743D1025

Financial & Commodity Market Operators

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:03 2024-05-23 am EDT 		5-day change 1st Jan Change
1.14 HKD 0.00% Intraday chart for Desun Real Estate Investment Services Group Co., Ltd. -5.00% +1.79%
Apr. 25 Desun Real Estate Investment Services Group Co., Ltd. Resolves Not to Recommend Final Dividend for the Year Ended 31 December 2023 CI
Apr. 03 Desun Real Estate Unit Wins Legal Dispute MT

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 537.8 664.6 631.4
Enterprise Value (EV) 1 283.6 409.4 682.7
P/E ratio 12.3 x 19.8 x 16.1 x
Yield - 4.51% -
Capitalization / Revenue 2.12 x 2.49 x 1.86 x
EV / Revenue 1.12 x 1.53 x 2.01 x
EV / EBITDA 7.67 x 19 x 10.8 x
EV / FCF 40,903,415 x -17,916,068 x 78,137,668 x
FCF Yield 0% -0% 0%
Price to Book 2.16 x 2.24 x 2.07 x
Nbr of stocks (in thousands) 600,000 616,794 620,259
Reference price 2 0.8963 1.077 1.018
Announcement Date 4/26/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 63.96 69.12 127.9 253.3 267.3 339.9
EBITDA 1 35.79 31.48 44.42 36.96 21.58 62.96
EBIT 1 33.8 30.21 43.76 36.04 20.33 45.61
Operating Margin 52.85% 43.71% 34.21% 14.23% 7.61% 13.42%
Earnings before Tax (EBT) 1 37.63 36.78 50.83 40.31 37.01 45.95
Net income 1 31.39 31.04 42.93 33.44 33.6 39.2
Net margin 49.08% 44.91% 33.56% 13.2% 12.57% 11.53%
EPS - - 0.0954 0.0729 0.0544 0.0631
Free Cash Flow - 31.6 54.14 6.933 -22.85 8.737
FCF margin - 45.72% 42.33% 2.74% -8.55% 2.57%
FCF Conversion (EBITDA) - 100.37% 121.89% 18.76% - 13.88%
FCF Conversion (Net income) - 101.79% 126.13% 20.73% - 22.29%
Dividend per Share - - - - 0.0486 -
Announcement Date 11/30/21 11/30/21 11/30/21 4/26/22 4/25/23 4/25/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 51.3
Net Cash position 1 55.1 57.4 112 254 255 -
Leverage (Debt/EBITDA) - - - - - 0.8147 x
Free Cash Flow - 31.6 54.1 6.93 -22.8 8.74
ROE (net income / shareholders' equity) - 73% 72.6% 20% 12.2% 13.1%
ROA (Net income/ Total Assets) - 26.9% 22.6% 8.25% 3.09% 4.4%
Assets 1 - 115.2 189.8 405.2 1,088 890.7
Book Value Per Share - - 0.1800 0.4200 0.4800 0.4900
Cash Flow per Share - - 0.2400 0.4200 0.4100 0.3400
Capex 1 0.03 0.92 0.11 0.01 9.77 51.4
Capex / Sales 0.05% 1.33% 0.08% 0% 3.66% 15.13%
Announcement Date 11/30/21 11/30/21 11/30/21 4/26/22 4/25/23 4/25/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Financial & Commodity Market Operators

1st Jan change Capi.
DESUN REAL ESTATE INVESTMENT SERVICES GROUP CO., LTD. Stock Desun Real Estate Investment Services Group Co., Ltd.
+1.79% 90.58M
INTERCONTINENTAL EXCHANGE, INC. Stock Intercontinental Exchange, Inc.
+5.43% 78.52B
HONG KONG EXCHANGES AND CLEARING LIMITED Stock Hong Kong Exchanges and Clearing Limited
+3.66% 45.97B
DEUTSCHE BÖRSE AG Stock Deutsche Börse AG
-0.97% 37.08B
NASDAQ, INC. Stock Nasdaq, Inc.
+5.81% 36B
B3 S.A. - BRASIL, BOLSA, BALCÃO Stock B3 S.A. - Brasil, Bolsa, Balcão
-23.64% 11.75B
EURONEXT N.V. Stock Euronext N.V.
+15.07% 9.84B
MARKETAXESS HOLDINGS INC. Stock MarketAxess Holdings Inc.
-26.76% 8.31B
TMX GROUP LIMITED Stock TMX Group Limited
+14.29% 7.5B
SINGAPORE EXCHANGE LIMITED Stock Singapore Exchange Limited
-3.66% 7.49B
Other Financial & Commodity Market Operators
  1. Stock Market
  2. Equities
  3. 2270 Stock
  4. Financials Desun Real Estate Investment Services Group Co., Ltd.