FORWARD LOOKING STATEMENTS



This report on Form 10-Q contains forward-looking statements made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform Act of
1995 under Section 27A of the Securities Act of 1933, as amended, or the
Securities Act, and Section 21E of the Securities Exchange Act of 1934, as
amended, or the Exchange Act. Forward-looking statements include statements with
respect to our beliefs, plans, objectives, goals, expectations, anticipations,
assumptions, estimates, intentions, and future performance, and involve known
and unknown risks, uncertainties, and other factors, which may be beyond our
control, and which may cause our actual results, performance or achievements to
be materially different from future results, performance or achievements
expressed or implied by such forward-looking statements. All statements other
than statements of historical fact are statements that could be forward-looking
statements. You can identify these forward-looking statements through our use of
words such as "may," "can," "anticipate," "assume," "should," "indicate,"
"would," "believe," "contemplate," "expect," "seek," "estimate," "continue,"
"plan," "point to," "project," "predict," "could," "intend," "target,"
"potential" and other similar words and expressions of the future.

There are a number of important factors that could cause the actual results to
differ materially from those expressed in any forward-looking statement made by
us. These factors include, but are not limited to:

  • our goals and strategies;
  • our future business development, financial condition and results of
    operations;
  • expected changes in our revenue, costs or expenditures;
  • growth of and competition trends in our industry;

• our expectations regarding demand for, and market acceptance of, our products;

• our expectations regarding our relationships with investors, institutional

funding partners and other parties with whom we collaborate;

• fluctuations in general economic and business conditions in the markets in

which we operate; and

• relevant government policies and regulations relating to our industry.





These forward-looking statements reflect our management's beliefs and views with
respect to future events and are based on estimates and assumptions as of the
date of this Annual Report on Form 10-K and are subject to risks and
uncertainties. We discuss many of these risks in greater detail under "Risk
Factors." Moreover, we operate in a very competitive and rapidly changing
environment. New risks emerge from time to time. It is not possible for our
management to predict all risks, nor can we assess the impact of all factors on
our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any
forward-looking statements we may make. Given these uncertainties, you should
not place undue reliance on these forward-looking statements.


You should read this Annual Report on Form 10-K and the documents that we
reference and have filed as exhibits to the Annual Report on Form 10-K
completely and with the understanding that our actual future results may be
materially different from what we expect. We qualify all of the forward-looking
statements in this Annual Report on Form 10-K by these cautionary statements.
Except as required by law, we undertake no obligation to publicly update any
forward-looking statements, whether as a result of new information, future
events or otherwise.

In this report, "we," "us," "our," "our company", "Destiny" and similar
references refer to Destiny Media Technologies, Inc., a Nevada corporation, and
its wholly-owned subsidiaries: Destiny Software Productions, Inc. ("DSNY"), MPE
Distributions, Inc. ("MPE"), Tonality, Inc. ("Tonality"), and Sonox Digital Inc.
("Sonox"), and (ii) the term "common stock" refers to the common stock, par
value $0.001 per share, of Destiny Media Technologies, Inc., a Nevada
corporation. The financial information included herein is presented in United
States dollars unless otherwise indicated.

OVERVIEW AND CORPORATE BACKGROUND

Destiny Media Technologies Inc. was incorporated in August 1998 under the laws
of the State of Colorado and the corporate jurisdiction was changed to Nevada
effective October 8, 2014. We carry out our business operations through our
wholly owned subsidiaries: Destiny Software Productions Inc., a British Columbia
company incorporated in 1992, MPE Distribution, Inc., a Nevada company that was
incorporated in 2007, Tonality Inc., a Nevada company that was incorporated in
2021, and Sonox Digital Inc. incorporated under the Canada Business Corporations
Act in 2012.

Our principal executive office is located at Suite 428, 1575 West Georgia Street, Vancouver, British Columbia V6G 2T1. Our telephone number is (604) 609-7736 and our facsimile number is (604) 609-0611.


                                       10

--------------------------------------------------------------------------------

Our common stock trades on TSX Venture Exchange in Canada under the symbol "DSY", on the OTCQB U.S. ("OTCQB") under the symbol "DSNY", and on various German exchanges (Frankfurt, Berlin, Stuttgart and Xetra) under the symbol DME, WKN 935 410.

Our corporate website is located at http://www.dsny.com.

OUR PRODUCTS AND SERVICES



Destiny develops and markets software as a service (SaaS) solutions that solve
critical digital distribution and promotion problems for businesses in the music
industry.

Play MPE®

Currently, the Company's core business is the Play MPE® online platform. Play
MPE® distributes promotional content (broadcast quality audio, video, images,
promotional information and other digital content) from music labels and artists
to broadcasting professionals, music curators and music reviewers to discover,
download, broadcast and review the content. Curators include radio programmers,
digital streaming broadcasters, media reviewers, VIP's, DJ's, film and TV
personnel, sports stadiums, retailers etc. In providing the distribution, Play
MPE® provides several capabilities developed and designed to address the unique
needs of music promoters. Play MPE® was first to market, and is the largest
provider of this service and provides the most feature rich platform in the
world.

Record labels and artists are Play MPE®'s customers. When adding music to the
Play MPE® system, clients are targeting specific industry recipients who review
and broadcast their music. Play MPE®'s primary value proposition in this
marketing effort is a direct increase to record label and artist revenue through
on-air broadcast royalties, streaming royalties and synchronization revenue
(revenue when the reproduction of a song is coordinated with video
advertisements, television, or film), and indirect increases in revenue through
growing song and artists' popularity.

Also, Play MPE® provides numerous capabilities that dramatically reduce record
label costs and provide controls necessary for certain strategic marketing plans
and controls to secure record label content. In doing so, Play MPE® satisfies a
broad range of stakeholders representing diverse interests at record labels.
Music is protected by Play MPE®'s patented proprietary watermarking system which
provides watermarks unique to each recipient.

Described more fully below, features within Play MPE® are grouped into four main categories: local distribution software, global distribution architecture, targeted recipient list curation and recipient players.



Customers range from small independent artists to the world's largest record
labels (the "Major Record Labels"). The Major Record Labels are Universal Music
Group ("Universal"), Warner Music Group ("Warner") and Sony Music Entertainment
("Sony"). These record labels directly own numerous sub-labels that include
Capitol Music Group, Def Jam Recordings, Interscope Records, Island Records,
Republic Records, Polydor, Deutsche Grammophon, Motown, Verve Label Group,
Virgin Music Label and Artists Services, EMI, RCA Records, Epic Records,
Columbia Records, Arista Records, Legacy Recordings, Provident Entertainment,
Warner Records, Warner Bros, Atlantic Records Group, 300 Elektra Entertainment,
to name only a few. Play MPE® welcomes all of these labels into its customer
base.

Customers choose Play MPE® for its powerful set of tools, ease of use and its effectiveness in achieving the record label's promotional objectives.

Play MPE® CASTER (local distribution software)

Play MPE®'s Caster software includes local distribution functions that provide capabilities for a client to create and schedule release announcements and select its targeted audience. Play MPE® is designed uniquely to suit music marketing plans and significant components include:

• Release Creator includes drag and drop functionality to quickly embed images,

social media links, add promotional files etc. to quickly create effective

announcements.

• Release Scheduling allows numerous scheduling functions for initial

announcements, repeated announcements, changes in DRM (a recipient's ability

to download or only stream the content) etc. These schedules can be uniquely

edited by recipient or recipient list. Several features here are also

available to facilitate release scheduling at scale.

• Templates facilitate consistent label branding and presentation while reducing

release preparation time. Each release announcement can be saved as a template

and reused or edited for future announcements. Clients can design and save


    unlimited templates to provide unique design and branding for artists or
    record labels.


                                       11

--------------------------------------------------------------------------------

• Contacts Management provides features that allow record labels to upload and

manage their own targeted audience. There are many features within this

platform that provide efficiencies in destination management for all customers

of Play MPE®. However, this section of the platform provides numerous

functions that are critical for efficient contacts management at scale and is

described in Caster's global distribution functionality. Within Contacts

Management, users can easily select curated lists of engaged recipients

provided by Play MPE® (see description below) or by selecting their managed

recipient lists.

• Reporting of release results shows recipient interactions including downloads,

streams, clicks and opens.




Intuitive designs and functionality across all areas of this portion of the
platform simplify the distribution process, reduce customer time required to
distribute, and facilitate the inclusion of information to improve engagement
which ultimately increases record label and artist revenue.

Caster is currently available in English, Spanish, German, Japanese and French.



When competing with an established service within a local market, it is these
features balanced against changing consumer behaviors that determine Play MPE®'s
ability to increase and acquire market share. Competing services offer the basic
distribution requirements inherent in the service but do so while missing many
features that provide efficient delivery, engaged recipients and accurate and
complete distribution lists.

Caster consistently receives high reviews on the platform's ease of use and capabilities and on its ultimate effectiveness. Public reviews can be found at https://www.plaympe.com/testimonials/

Play MPE® CASTER (global architecture)



Play MPE®'s global distribution architecture was developed in close
collaboration with Universal to address the needs of its global approach to
release distribution. This architecture provides functionality required for
Universal to conduct their unique approach to music distribution and provides
numerous significant competitive advantages for Universal. These features
improve marketing coordination and revenue generation while reducing overall
label costs.

Significant components include:

• Staff role management: Customers can grant varying capabilities or permissions

for different staff positions. For example, one staff member can create a

release while another can approve the release of this content. In a larger

organization, this control ensures accurate and professional distributions are

conducted, but allows for segregation of duties to maximize efficiency.

• Label management: With label management, administrative staff can determine

which users have access to which labels and which content. Each label has a

unique account environment allowing for its own unique setup, list curation,

favorites, staff roles, templates etc.

• Global release sharing (replication): With global release sharing,

distribution centers can share a release to a territory. That territory then

can reuse the release while localizing it to suit the particular needs of that

jurisdiction (editing language, artist information, local concert dates, local

contacts etc.). This eliminates duplication of upload and data entry while


    reducing errors. In the context of global distribution, across multiple
    territories, multiple labels, and thousands of unique releases, savings of
    staff time is significant. Metadata completeness and accuracy are also

increased. When complete metadata is conveyed, recipient engagement is higher.

Higher recipient engagement increases record label revenue. Within the

included metadata are ISRC codes which are unique codes used to remit track

royalties. When ISRC codes are communicated, royalty remittances are complete

and timely. These aspects provide significant competitive advantages to

Universal.

• Release embargos: When marketing and promotion departments create global

campaigns for highly anticipated music releases, staff restrict access to this

content until the public release time. Here, record labels can permit early

access to the relevant content so local offices can edit, localize and

schedule releases but controls are added to restrict certain permissions and

prevent premature release. Universal enjoys competitive advantages with these

capabilities derived through cost savings and improved marketing campaigns.

Absent these functions, global release coordination is more costly and less

coordinated.

• Archive integration: With archive integration, Play MPE® automatically

captures music, art, and associated metadata vastly reducing errors in release

creation and data entry. This further expands the competitive advantages

enjoyed in global release sharing.

• Release management: There are numerous capabilities within release management

that are necessary for efficient global release management. Content owners can

change DRM and quickly remove content globally if necessary etc.

• Asset management: Assets include music tracks, album art, metadata etc. Within

the assets management portion, several features allow assets to be used,

recomposed, combined, recombined etc. Features here allow efficient and quick

delivery of new releases.

• Release scheduling: While release scheduling is available for local

distribution, many additional features are designed to facilitate actions that


    reduce staff time in a global environment.




                                       12

--------------------------------------------------------------------------------

• Contacts management: Critically important to all promotions is the

distribution of content to an interested and engaged audience. As introduced

in the local distribution discussion, Caster provides a contacts management

system with numerous features that facilitate efficient updates and

maintenance actions that are critically important where users maintain a large

recipient database, across multiple users, and multiple recipient lists.

Absent these features, list maintenance becomes overly cumbersome, inefficient

and ultimately inaccurate.

Collectively, functions in global release management provide numerous competitive advantages that reduce overall costs, and improve marketing collaboration while increasing record label revenue and cash flow. We are unaware of any other service that provides these global distribution functions.

Play MPE® CASTER (targeted list management services)



Recipient lists are bundles of active and engaged recipients with an interest in
specific music types. Lists are sold as a fixed price per list (or list bundle).
As recipient lists are adjusted in real time, changes in gross recipient numbers
or active recipients does not directly or immediately impact revenue.

Fundamental to our customers' success in music marketing is reaching music
curators capable of, and actively engaged in, remarketing the promoted content
to a wider consumer audience. To limit unwanted access to new music and to
increase recipient engagement, targeted and limited distribution is a vital
component in music promotion. Thus, Play MPE® is a permissions-only access
system and only recipients designated or targeted to receive content obtain
access to that content. Current and correct identification of engaged recipients
is therefore critical to our customers' success. While targeted distribution
limits access to new content, this aspect also improves recipient side
engagement by eliminating unwanted content.

Play MPE® actively manages curated and targeted distribution lists. List
creation and list maintenance involve several proprietary processes that are
designed to create complete, active, accurate, and targeted lists to facilitate
efficient marketing campaigns. Play MPE® provides more than 300 unique targeted
lists comprising of more than 17,000 unique and active recipients in over 30
countries. To facilitate targeted music marketing campaigns, these lists are
grouped by territory (typically by country), by genre of music, and by recipient
type (see recipient player discussion). Relying on proprietary technical
innovations and processes, these recipient lists are updated in real time. With
an annual churn averaging between 27-34%, these recipient lists would quickly
become inaccurate absent Play MPE®'s active curation. Play MPE® regularly
monitors activity levels and recipients through proprietary analytics. Play MPE®
provides the widest and most accurate distribution channels available in the
industry.

For smaller record labels and independent artists, the provision of a list of
destinations is a requirement for sale as these customers do not know who to
contact. For larger record labels, promotions staff can upload their own contact
lists. However, proprietary processes ensure Play MPE® lists are more accurate,
complete and engaged. The majority of releases distributed through Play MPE®,
include a targeted distribution list, curated by Play MPE®.

Play MPE® Player



Music curators review and download content through a web-based player and mobile
player apps (iOS and Android). Web players are currently available in 15
different languages: English, Spanish, Swedish, Finnish, Italian, Dutch,
Portuguese, French, Japanese, German, Norwegian, Latvian, Lithuanian, Estonian,
and Danish.

Recipients on the Play MPE® platform have a wide variety of personas and include
programming directors for internet streaming, satellite or terrestrial radio,
retail store curators, sports stadium DJs, clubs, events, music reviews in
newspapers or magazines, on-air personalities, music supervisors who program TV,
movies, commercials or video games, or "A&R" representatives at larger record
labels. Each recipient within the Play MPE® platform has a unique library of
music catered to, and appropriate for, that recipient.

Recipients enjoy many features that make it easy to access, collaborate, review,
and search for content. Play MPE®'s mobile apps offer off-line listening
capabilities, the ability to utilize Google Chromecast and Apple Airplay
streaming capabilities, creation of playlists, sorting, flagging and archiving
features, and easier access to release metadata. Recipient side satisfaction
directly increases activity which directly improves the effectiveness of
promotional efforts of record label customers.

                                       13

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED FEBRUARY 28, 2023 AND 2022



Revenue

Total revenue for the six months ended February 28, 2023 decreased by
approximately 5.5% to $1,919,779 compared to the revenue of $2,030,571 for the
six months ended February 28, 2022. Adjusted for impacts of foreign currency
translation Play MPE® revenue increased by 0.9%. While unfavorable foreign
exchange is the single largest source of the Company's revenue decline, adverse
economic impacts affecting our independent customers led to an 8% reduction in
revenue from our smaller independent record labels. These declines are expected
to be temporary and to reverse as artist touring revenue rebounds following the
lockdowns associated with the global pandemic and the Company saw a recovery of
these revenues towards the end of the current quarter.

On the positive side, with efforts on product and business development, and
adjusting for foreign exchange, global revenue from Universal Music Group
increased by 4.5%, and global revenue from Warner Music Group grew by 5.1% for
the six months ended February 28, 2023 when compared to the same period in 2022.
The Company has emphasized stronger commercial relationships with major labels
to provide a cornerstone to stronger long term revenue growth.

Revenue for the quarter ending February 28, 2023 increased marginally to $899,042. Adjusted for unfavorable foreign exchange, revenue grew by 7.01%.



Product investments over the last several years have been focused on providing
global distribution functionality in a browser-based platform that provides
significant competitive advantages. These advantages are seen most prominently
in a global distribution context and broadly consist of a significant reduction
of global distribution costs, increased control over content, and various
aspects that enhance the effectiveness of our client's marketing efforts which
has a direct improvement to our customers' revenue. These investments delayed
development efforts to expand services and add items that will assist in growing
our customer base and have delayed revenue growth from smaller independent
record labels. The Company is now moving resources to expand our addressable
market and increase customer acquisition.

Gross Margin



Gross margin for the six months ended February 28, 2023 was 86.7% of revenue,
which represents an increase of 1.4% from the six months ended February 28,
2022. The Company's cost of revenue consists of data hosting and processing
charges, third party transaction related costs, and engineering, technical and
customer support costs. These costs are driven by the size and volume of
customer transactions processed, as well as the relative proportion of
"full-service" versus "self-service" revenue. Our self-service sales are derived
from customers who have been provided with a customer account to access our
encoder to independently upload and publish releases. Our full-service revenue
is derived from customers who are fully serviced by our internal staff, who
prepare and publish releases on their behalf.

                                       14

--------------------------------------------------------------------------------

Operating Expenses

Operating costs during the six months ended February 28, 2023 decreased by 21.7% to $1,419,593 (February 28, 2022 - $1,812,731). The decrease in costs was primarily the result of the following two main factors:

• A decrease of approximately 6.7% due to favorable foreign exchange rates as

the US dollar strengthened relative to the Canadian dollar where the majority

of the Company's costs reside.

• An increase of approximately $296,000 in salaries and wages that were

capitalized. This increase in capitalized software development costs

represents approximately 16.4% reduction in current operating costs. Costs

capitalized represent investments in new products and enhancements to the Play

MPE® platform that are capitalized based on an assessment of their positive


    incremental value to the Company.



                                             Six Months Ended
                                                 February 28,

General and administrative expenses 2023 2022 $ Change


      % Change
Wages and benefits                  $   158,601   $   236,343       (77,742 )      (32.9%)
Professional fees                       138,636        96,539        42,097          43.6%
Office and miscellaneous                106,856        98,536         8,310          8.44%
Rent                                     22,968        10,790        12,178         112.9%
Foreign exchange                       (107,949 )       6,938      (114,887 )   (1,655.9%)
Telecommunications                        4,401         1,851         2,550         137.8%
Bad debt                                  3,126        11,442        (8,316 )      (72.7%)
Other                                    11,767         3,127         8,640         276.3%
Total general and administrative
expenses                            $   338,406   $   465,566      (127,170 

) (27.3%)




Our general and administrative expenses consist of salaries and related
personnel costs including overhead, office rent, professional fees, shareholder
relations, and general office expenses. The increase in professional fees is due
to extensions of previous years' litigation proceedings.  Increased rental costs
are caused by an increase in the overall allocation to general and
administrative costs; as well, there was a period in the six months ended
February 28, 2022 in which the Company didn't have a physical office.

                                        Six Months Ended
                                            February 28,
Sales and marketing expenses            2023        2022     $ Change     % Change
Wages and benefits                 $ 349,066   $ 541,082     (192,016 )    (35.5%)
Advertising and marketing             52,879      65,328      (12,449 )    (19.1%)
Rent                                  26,049      50,680      (24,631 )    (48.6%)
Telecommunications                     4,532      10,595       (6,063 )    (57.2%)

Total sales and marketing expenses $ 432,526 $ 667,685 (235,159 ) (35.2%)




Sales and marketing expenses consist of salaries and related personnel costs
including overhead, office rent, and telecommunications costs. Sales and
marketing expenses also include advertising and marketing expenditures, which
consist of promotional materials, online or print advertising, business
development tools, and marketing or business development related travel costs,
including attendance at conference or trade shows, and record label and client
visits. The decrease in salaries and wages relates to small reductions in
overall staffing, as well as favorable foreign exchange rates. The decrease in
advertising and marketing is primarily due to reduced paid social advertising
spend over the first six months of the year, as well as a higher spend in the
first six months of 2022 to update and create new marketing materials. Decreased
rental costs are caused by a decrease in the overall allocation to sales and
marketing costs. Total rent for the Company was comparable in the prior year.

                                  Six Months Ended
                                      February 28,
Product development expenses      2023        2022     $ Change     % Change
Wages and benefits           $ 423,289   $ 515,667      (92,378 )    (17.9%)
Software services               43,993      37,798        6,195        16.4%
Rent                            48,913      40,307        8,606        21.4%
Telecommunications              60,135      31,962       28,173        88.1%

Product development expenses $ 576,330 $ 625,734 (49,404 ) (7.9%)




Throughout the second half of the prior year, the Company increased product
development staffing in order to build upon earlier research and development of
a new product complementary to Play MPE®. Overall staffing costs for product
development, including those capitalized in the current and prior periods,
increased by approximately 30%. The decline in current operating costs
represents a large increase in the amount of costs capitalized. The net decrease
in wages and benefits for the year created by an increase in the amount
capitalized on the Company's balance sheet.

                                       15

--------------------------------------------------------------------------------

Depreciation and Amortization



Depreciation and amortization expense increased to $72,331 for the period ended
February 28, 2023 (February 28, 2022 - $53,746). The increase of 34.6% was due
to depreciation of additionally capitalized software development costs
associated with Play MPE® recipient player applications during the year.

Other Income



Interest income earned on the Company's Guaranteed Investment Certificates was
$16,445 for the period ended February 28, 2023 (February 28, 2022 - $3,007). The
interest income increased year over year due to increased interest rates in
Canada.

Net Income (Loss)

During the three and six months ended February 28, 2023, we had net loss of $1,276 and a net income of $256,990, respectively (three and six months ended February 28, 2022 - net losses of $202,610 and $37,009).



For the three and six months ended February 28, 2023, adjusted EBITDA was
$63,984 and $388,118, respectively (three and six months ended February 2022 -
($109,211) and $108,424).  Adjusted EBITDA is not defined under U.S. GAAP and it
may not be comparable to similarly titled measures reported by other companies.
We used Adjusted EBITDA, along with other GAAP measures, as a measure of our
profitability because Adjusted EBITDA helps us to compare our performance on a
consistent basis by removing from our operating results the impact of our
capital structure, the effect of operating in different tax jurisdictions, the
impact of our asset base, which can differ depending on the book value of
assets, the accounting methods used to compute depreciation and amortization,
the existence or timing of asset impairments and the effect of non-cash
stock-based compensation expense.

We believe Adjusted EBITDA is useful to investors as it is a widely used measure
of performance and the adjustments we make to Adjusted EBITDA provide further
clarity on our profitability. We remove the effect of non-cash stock-based
compensation from our earnings which can vary based on share price, share price
volatility and expected life of the equity instruments we grant. In addition,
this stock-based compensation expense does not result in cash payments by the
Company. Adjusted EBITDA has limitations as a profitability measure in that it
does not include provisions for income taxes, the effect of our expenditures on
capital assets, the effect of non-cash stock-based compensation expense and the
effect of asset impairments. The following is a reconciliation of net income
(loss) from operations to Adjusted EBITDA over the eight most recently completed
fiscal quarters:

                Q2 2023     Q1 2023     Q4 2022     Q3 2022      Q2 2022     Q1 2022     Q4 2021     Q3 2021
Net Income
(Loss)        $  (1,276 ) $ 258,266   $ 194,673   $  (3,242 ) $ (202,610 ) $ 165,601   $  91,699   $  69,594
Stock-based
compensation     38,085      37,157     (21,281 )    75,163       68,789      25,905      12,620      13,133
Depreciation,
amortization,
and deferred
leasehold
inducements      35,952      36,379      52,603      36,313       26,574      27,172      27,696      26,673
Interest
income           (8,777 )    (7,668 )    (4,460 )    (1,686 )     (1,964 )    (1,043 )      (869 )      (823 )
Adjusted
EBITDA        $  63,984   $ 324,134   $ 221,535   $ 106,548   $ (109,211 ) $ 217,635   $ 131,146   $ 108,577

LIQUIDITY AND FINANCIAL CONDITION

As at February 28, 2023, the Company held $1,974,019 (August 31, 2022 - $2,095,928) in cash and cash equivalents. Our cash equivalents consisted of one-year Guaranteed Investment Certificates held through a major Canadian financial institution and had reached their maturity.

As at February 28, 2023, we had working capital of $2,139,824 compared to $2,268,778 as at August 31, 2022.


                                       16

--------------------------------------------------------------------------------

Cash Flows



The following table sets forth a summary of the net cash flow activity for each
of the periods indicated:

                                              Six Months Ended
                                                  February 28,
Net cash and cash equivalents
provided by (used in)                       2023          2022      $ Change      % Change
Operating activities                 $   402,169   $    69,128       333,041       481.77%
Investing activities                    (456,792 )    (169,680 )    (287,112 )     169.21%
Financing activities                           -      (188,176 )     188,176      (100.0%)
Effect of foreign exchange rate
changes on cash                          (67,286 )     (30,428 )     (36,858 )     121.13%
Net increase (decrease) in cash and
cash equivalents                     $  (121,909 ) $  (319,156 )     197,247      (61.80%)


Operating Activities

Net cash provided by operating activities during the period ended February 28,
2023 was $402,169 (February 28, 2022 - $69,128). The primary reason for the
increase in cash flows from operating activities is the increase in net income
for the period. Also, there were significant swings in accounts receivable and
other receivables due to timing of collections and days outstanding in the
period.

Investing Activities



Net cash used in investing activities for the period ended February 28, 2023 was
$456,792 compared to cash used in investing activities of $169,680 for the
period ended February 28, 2022. During the six-month period ended February 28,
2023, the contributions made towards investing activities was cash spent on new
capital assets and internally developed computer software.

Financing Activities



Net cash used in financing activities during the period ended February 28, 2023
was Nil (February 28, 2022 - $188,176). There was no cash used to repurchase and
retire shares of common stock, as there was in the period ended February 28,
2022.

CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT JUDGEMENTS AND ESTIMATES



Our management's discussion and analysis of our financial condition and results
of operations is based on our financial statements, which have been prepared in
accordance with generally accepted accounting principles in the United States,
or GAAP. The preparation of our financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities and expenses and the disclosure of contingent assets and liabilities
in our financial statements and accompanying notes. We evaluate these estimates
and judgments on an ongoing basis. We base our estimates on historical
experience and on various other factors that we believe are reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under different
assumptions or conditions.

For a description of our critical accounting policies, see the sections entitled
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Critical Accounting Estimates" and "Financial Statements and
Supplementary Data - Note 2, Summary of Significant Accounting Policies"
contained in our 2022 Form 10-K. There have not been any material changes to the
critical accounting policies discussed therein during the six months ended
February 28, 2023.

OFF-BALANCE SHEET ARRANGEMENTS



As of February 28, 2023, the Company has no off-balance sheet arrangements that
have or are reasonably likely to have a current or future material effect on its
financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.

                                       17

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses