End-of-day quote
Korea S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
11,720
KRW
|
-1.26%
|
|
-6.31%
|
-23.40%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
62,408
|
151,758
|
334,346
|
256,113
|
Enterprise Value (EV)
1 |
62,408
|
151,758
|
334,346
|
256,113
|
P/E ratio
|
77.1
x
|
-25.6
x
|
-
|
20.3
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.03
x
|
2.63
x
|
1.79
x
|
EV / Revenue
|
-
|
3.03
x
|
2.63
x
|
1.79
x
|
EV / EBITDA
|
-
|
-42.4
x
|
-
|
15.1
x
|
EV / FCF
|
-
|
17.3
x
|
-
|
25.6
x
|
FCF Yield
|
-
|
5.78%
|
-
|
3.9%
|
Price to Book
|
-
|
6.07
x
|
-
|
1.61
x
|
Nbr of stocks (in thousands)
|
13,494
|
15,825
|
21,853
|
21,853
|
Reference price
2 |
4,625
|
9,590
|
15,300
|
11,720
|
Announcement Date
|
3/22/22
|
2/28/23
|
3/7/24
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
50.16
|
127.4
|
143.2
|
EBITDA
1 |
-
|
-3.579
|
-
|
17
|
EBIT
1 |
-
|
-4.538
|
1.748
|
15.8
|
Operating Margin
|
-
|
-9.05%
|
1.37%
|
11.03%
|
Earnings before Tax (EBT)
1 |
-
|
-5.574
|
1.044
|
15
|
Net income
1 |
0.9092
|
-5.574
|
1.015
|
13
|
Net margin
|
-
|
-11.11%
|
0.8%
|
9.08%
|
EPS
2 |
60.00
|
-375.0
|
-
|
577.0
|
Free Cash Flow
3 |
-
|
8,777
|
-
|
10,000
|
FCF margin
|
-
|
17,498.74%
|
-
|
6,983.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
58,823.53%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
76,923.08%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/22/22
|
2/28/23
|
3/7/24
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
13.07
|
19.44
|
15.72
|
32.74
|
21.48
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
0.0959
|
0.4808
|
-2.593
|
0.127
|
0.0247
|
Operating Margin
|
-
|
0.73%
|
2.47%
|
-16.5%
|
0.39%
|
0.12%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1.197
|
-6.291
|
-0.296
|
0.6645
|
Net income
1 |
-0.9514
|
0.4714
|
1.197
|
-6.291
|
-0.2959
|
0.6613
|
Net margin
|
-
|
3.61%
|
6.16%
|
-40.02%
|
-0.9%
|
3.08%
|
EPS
|
-66.00
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/22
|
8/16/22
|
11/14/22
|
2/28/23
|
8/14/23
|
11/14/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
8,777
|
-
|
10,000
|
ROE (net income / shareholders' equity)
|
-
|
-22.4%
|
1.2%
|
8.3%
|
ROA (Net income/ Total Assets)
|
-
|
-7.49%
|
-
|
5.4%
|
Assets
2 |
-
|
74.46
|
-
|
240.7
|
Book Value Per Share
3 |
-
|
1,579
|
-
|
7,258
|
Cash Flow per Share
3 |
-
|
-
|
-
|
770.0
|
Capex
2 |
-
|
2.7
|
-
|
-
|
Capex / Sales
|
-
|
5.39%
|
-
|
-
|
Announcement Date
|
3/22/22
|
2/28/23
|
3/7/24
|
-
|
1KRW in Million2KRW in Billions3KRW Last Close Price
11,720
KRW Average target price
19,000
KRW Spread / Average Target +62.12% Consensus |