End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
5.361
DKK
|
+2.71%
|
|
-15.57%
|
+14.48%
|
Fiscal Period: September |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
71.95
|
134.3
|
51.76
|
Enterprise Value (EV)
1 |
63.68
|
132.4
|
60.95
|
P/E ratio
|
151
x
|
-17.1
x
|
-5.5
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
22.6
x
|
12.7
x
|
48.5
x
|
EV / Revenue
|
20
x
|
12.5
x
|
57.1
x
|
EV / EBITDA
|
53.4
x
|
-10.3
x
|
-3.5
x
|
EV / FCF
|
-8,706,246
x
|
-10,554,983
x
|
-15,245,934
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
4.06
x
|
7.88
x
|
7.68
x
|
Nbr of stocks (in thousands)
|
10,902
|
12,323
|
12,323
|
Reference price
2 |
8.996
|
15.95
|
6.492
|
Announcement Date
|
11/26/21
|
1/30/23
|
2/14/24
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.426
|
2.111
|
3.18
|
10.58
|
1.067
|
EBITDA
1 |
0.2111
|
0.496
|
1.191
|
-12.86
|
-17.42
|
EBIT
1 |
0.1867
|
0.1115
|
-0.176
|
-13.33
|
-17.9
|
Operating Margin
|
13.09%
|
5.28%
|
-5.54%
|
-126%
|
-1,677.04%
|
Earnings before Tax (EBT)
1 |
0.0485
|
-0.0318
|
-0.4078
|
-14.16
|
-18.47
|
Net income
1 |
-0.1191
|
-0.0546
|
0.6476
|
-10.8
|
-14.51
|
Net margin
|
-8.35%
|
-2.59%
|
20.37%
|
-102.08%
|
-1,359.8%
|
EPS
|
-
|
-
|
0.0594
|
-0.9303
|
-1.180
|
Free Cash Flow
|
-
|
-1.181
|
-7.314
|
-12.55
|
-3.998
|
FCF margin
|
-
|
-55.97%
|
-230.03%
|
-118.55%
|
-374.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/21/21
|
4/21/21
|
11/26/21
|
1/30/23
|
2/14/24
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3.92
|
2.93
|
-
|
-
|
9.19
|
Net Cash position
1 |
-
|
-
|
8.28
|
1.89
|
-
|
Leverage (Debt/EBITDA)
|
18.54
x
|
5.908
x
|
-
|
-
|
-0.5278
x
|
Free Cash Flow
|
-
|
-1.18
|
-7.31
|
-12.5
|
-4
|
ROE (net income / shareholders' equity)
|
-
|
6.53%
|
5.34%
|
-44%
|
-82.1%
|
ROA (Net income/ Total Assets)
|
-
|
1.6%
|
-0.67%
|
-30.1%
|
-41.6%
|
Assets
1 |
-
|
-3.414
|
-96.68
|
35.85
|
34.87
|
Book Value Per Share
|
-
|
-
|
2.210
|
2.020
|
0.8500
|
Cash Flow per Share
|
-
|
-
|
0.9200
|
0.2400
|
-0.0300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/21/21
|
4/21/21
|
11/26/21
|
1/30/23
|
2/14/24
|
|