Stock 8198 CRYPTO FLOW TECHNOLOGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crypto Flow Technology Limited

Equities

8198

KYG5656D1189

Business Support Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:04 2024-05-31 am EDT 		5-day change 1st Jan Change
0.249 HKD -.--% Intraday chart for Crypto Flow Technology Limited -0.40% +22.66%
Mar. 27 Crypto Flow Technology Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 26 Crypto Flow Technology Limited Provides Consolidated Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 273.7 315.9 265.3 238.5 290.7 111.3
Enterprise Value (EV) 1 25.1 236.6 228.1 211.3 284.5 113.8
P/E ratio -8.03 x -9.39 x -4.94 x -0.77 x -5.11 x -3.64 x
Yield - - - - - -
Capitalization / Revenue 45.4 x 4.89 x 0.69 x 1.32 x 9.84 x 4.42 x
EV / Revenue 4.16 x 3.67 x 0.6 x 1.17 x 9.63 x 4.52 x
EV / EBITDA -0.59 x -12 x 24.4 x -5.61 x 75.8 x -5.24 x
EV / FCF -0.2 x -1.58 x -3.03 x -6.87 x 8.33 x -6.19 x
FCF Yield -491% -63.1% -33% -14.6% 12% -16.1%
Price to Book 0.75 x 0.96 x 0.83 x 1.74 x 3.77 x 2.23 x
Nbr of stocks (in thousands) 314,594 315,860 379,024 548,379 548,409 548,409
Reference price 2 0.8700 1.000 0.7000 0.4350 0.5300 0.2030
Announcement Date 3/28/19 3/30/20 3/30/21 3/30/22 3/30/23 4/17/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6.034 64.56 383 180.7 29.55 25.19
EBITDA 1 -42.32 -19.74 9.359 -37.65 3.753 -21.71
EBIT 1 -44.39 -34.6 -36.45 -70.51 -10.87 -24.67
Operating Margin -735.71% -53.59% -9.52% -39.01% -36.8% -97.94%
Earnings before Tax (EBT) 1 -34.78 -34.88 -40.36 -295.1 -14.2 -26.83
Net income 1 -34.09 -33.62 -46.77 -286.7 -56.89 -30.55
Net margin -564.92% -52.08% -12.21% -158.63% -192.53% -121.28%
EPS 2 -0.1084 -0.1066 -0.1416 -0.5654 -0.1037 -0.0557
Free Cash Flow 1 -123.3 -149.4 -75.2 -30.76 34.18 -18.37
FCF margin -2,042.98% -231.49% -19.64% -17.02% 115.65% -72.92%
FCF Conversion (EBITDA) - - - - 910.62% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/30/20 3/30/21 3/30/22 3/30/23 4/17/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -6.46
Net margin -
EPS 2 -0.0118
Dividend per Share -
Announcement Date 5/13/22
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 2.44
Net Cash position 1 249 79.2 37.2 27.2 6.13 -
Leverage (Debt/EBITDA) - - - - - -0.1122 x
Free Cash Flow 1 -123 -149 -75.2 -30.8 34.2 -18.4
ROE (net income / shareholders' equity) -9.08% -9.74% -11.5% -107% -13.3% -42.8%
ROA (Net income/ Total Assets) -6.77% -5.39% -5.26% -14.2% -4.94% -17.1%
Assets 1 503.4 623.3 889.5 2,017 1,152 178.2
Book Value Per Share 2 1.160 1.040 0.8400 0.2500 0.1400 0.0900
Cash Flow per Share 2 0.6300 0.3000 0.1200 0.0700 0.0200 0.0100
Capex 1 6.58 176 125 20.7 0.06 20.5
Capex / Sales 109.08% 272.83% 32.76% 11.46% 0.21% 81.43%
Announcement Date 3/28/19 3/30/20 3/30/21 3/30/22 3/30/23 4/17/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Data Processing Services

1st Jan change Capi.
CRYPTO FLOW TECHNOLOGY LIMITED Stock Crypto Flow Technology Limited
+22.66% 17.46M
VERRA MOBILITY CORPORATION Stock Verra Mobility Corporation
+15.68% 4.44B
WNS (HOLDINGS) LIMITED Stock WNS (Holdings) Limited
-20.55% 2.29B
COMPUTER AGE MANAGEMENT SERVICES LIMITED Stock Computer Age Management Services Limited
+31.16% 2.05B
KEHUA DATA CO., LTD. Stock Kehua Data Co., Ltd.
-12.17% 1.55B
BLS INTERNATIONAL SERVICES LIMITED Stock BLS International Services Limited
-2.54% 1.53B
SDIC INTELLIGENCE XIAMEN INFORMATION CO., LTD. Stock SDIC Intelligence Xiamen Information Co., Ltd.
-23.03% 1.46B
JMDC INC. Stock JMDC Inc.
-35.74% 1.14B
SHANGHAI @HUB CO.,LTD. Stock Shanghai @hub Co.,Ltd.
-11.45% 1.12B
FUJIAN START GROUP CO.LTD Stock Fujian Start Group Co.Ltd
-7.12% 1.02B
Data Processing Services
  1. Stock Market
  2. Equities
  3. 8198 Stock
  4. Financials Crypto Flow Technology Limited