Financials Crédit du Maroc S.A.

Equities

CDM

MA0000010381

Banks

End-of-day quote Casablanca S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
903 MAD -1.85% Intraday chart for Crédit du Maroc S.A. -1.53% +13.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 6,507 6,093 4,993 6,529 6,529 9,826 9,826 -
Enterprise Value (EV) 1 6,507 6,093 4,993 6,529 6,529 9,826 9,826 9,826
P/E ratio 11 x - - 10.4 x 16.2 x 18.6 x 16.8 x 14.8 x
Yield 1.34% 3.34% 0.99% 4.32% 4.5% 2.55% 4.65% 4.98%
Capitalization / Revenue 2.83 x 2.54 x 2.1 x 2.65 x 2.54 x 3.37 x 3.16 x 3 x
EV / Revenue 2.83 x 2.54 x 2.1 x 2.65 x 2.54 x 3.37 x 3.16 x 3 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.27 x - - - - - - -
Nbr of stocks (in thousands) 10,881 10,881 10,881 10,881 10,881 10,881 10,881 -
Reference price 2 598.0 560.0 458.9 600.0 600.0 903.0 903.0 903.0
Announcement Date 2/19/19 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,303 2,403 2,381 2,460 2,569 2,916 3,105 3,270
EBITDA - - - - - - - -
EBIT 1 1,054 843.6 339.6 1,061 - 1,075 1,136 1,211
Operating Margin 45.75% 35.11% 14.26% 43.13% - 36.87% 36.59% 37.03%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 589.2 508.8 190.3 627 404.3 547 636 664
Net margin 25.58% 21.18% 7.99% 25.49% 15.74% 18.76% 20.48% 20.31%
EPS 2 54.15 - - 57.66 37.15 48.60 53.85 61.00
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 8.000 18.70 4.550 25.90 27.00 23.00 42.00 45.00
Announcement Date 2/19/19 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.1% 9.56% 3.4% 10.5% 6.44% 8.43% 8.88% 8.97%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 471.0 - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/19/19 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
903 MAD
Average target price
946 MAD
Spread / Average Target
+4.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CDM Stock
  4. Financials Crédit du Maroc S.A.