Market Closed -
Nasdaq Stockholm
11:29:59 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
71.45
SEK
|
+1.93%
|
|
+5.31%
|
-0.63%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,129
|
5,965
|
11,755
|
19,977
|
10,589
|
9,761
|
Enterprise Value (EV)
1 |
2,909
|
5,210
|
11,123
|
19,516
|
9,979
|
9,464
|
P/E ratio
|
5.9
x
|
5.49
x
|
3.22
x
|
4.6
x
|
-2.68
x
|
17.5
x
|
Yield
|
5.58%
|
2.93%
|
1.48%
|
0.95%
|
1.79%
|
2.23%
|
Capitalization / Revenue
|
2.44
x
|
5.28
x
|
2.93
x
|
4.47
x
|
-2.52
x
|
19.2
x
|
EV / Revenue
|
2.27
x
|
4.61
x
|
2.77
x
|
4.36
x
|
-2.37
x
|
18.6
x
|
EV / EBITDA
|
5.45
x
|
4.83
x
|
-
|
4.62
x
|
-2.52
x
|
18.1
x
|
EV / FCF
|
6.63
x
|
8.41
x
|
4.21
x
|
7.28
x
|
-3.88
x
|
22.5
x
|
FCF Yield
|
15.1%
|
11.9%
|
23.8%
|
13.7%
|
-25.8%
|
4.44%
|
Price to Book
|
0.85
x
|
1.29
x
|
1.48
x
|
1.54
x
|
1.2
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
124,651
|
124,651
|
124,651
|
135,762
|
135,762
|
135,762
|
Reference price
2 |
25.10
|
47.85
|
94.30
|
147.2
|
78.00
|
71.90
|
Announcement Date
|
3/12/19
|
3/11/20
|
3/15/21
|
3/10/22
|
3/20/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,281
|
1,130
|
4,015
|
4,474
|
-4,203
|
509
|
EBITDA
1 |
534
|
1,078
|
-
|
4,223
|
-3,961
|
523
|
EBIT
1 |
532
|
1,076
|
3,657
|
4,222
|
-3,961
|
522
|
Operating Margin
|
41.53%
|
95.22%
|
91.08%
|
94.37%
|
94.24%
|
102.55%
|
Earnings before Tax (EBT)
1 |
532
|
1,077
|
3,656
|
4,219
|
-3,948
|
558
|
Net income
1 |
530
|
1,086
|
3,647
|
4,193
|
-3,948
|
558
|
Net margin
|
41.37%
|
96.11%
|
90.83%
|
93.72%
|
93.93%
|
109.63%
|
EPS
2 |
4.252
|
8.712
|
29.26
|
31.97
|
-29.08
|
4.110
|
Free Cash Flow
1 |
438.5
|
619.5
|
2,642
|
2,680
|
-2,571
|
420.2
|
FCF margin
|
34.23%
|
54.82%
|
65.8%
|
59.9%
|
61.16%
|
82.56%
|
FCF Conversion (EBITDA)
|
82.12%
|
57.47%
|
-
|
63.46%
|
-
|
80.35%
|
FCF Conversion (Net income)
|
82.74%
|
57.04%
|
72.44%
|
63.91%
|
-
|
75.31%
|
Dividend per Share
2 |
1.400
|
1.400
|
1.400
|
1.400
|
1.400
|
1.600
|
Announcement Date
|
3/12/19
|
3/11/20
|
3/15/21
|
3/10/22
|
3/20/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
220
|
755
|
632
|
461
|
610
|
297
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
439
|
620
|
2,642
|
2,680
|
-2,571
|
420
|
ROE (net income / shareholders' equity)
|
15.1%
|
26.1%
|
58.1%
|
40.1%
|
-36.3%
|
6.21%
|
ROA (Net income/ Total Assets)
|
9.08%
|
16%
|
35.2%
|
24.1%
|
-21.9%
|
3.55%
|
Assets
1 |
5,837
|
6,782
|
10,369
|
17,369
|
17,998
|
15,713
|
Book Value Per Share
2 |
29.70
|
37.00
|
63.80
|
95.40
|
64.90
|
67.60
|
Cash Flow per Share
2 |
1.760
|
3.710
|
5.130
|
3.440
|
4.520
|
2.200
|
Capex
1 |
6
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.47%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/19
|
3/11/20
|
3/15/21
|
3/10/22
|
3/20/23
|
3/13/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.63% | 898M | | +17.41% | 77.36B | | +64.10% | 18.24B | | +4.61% | 16.24B | | +7.02% | 14.06B | | -0.04% | 12.58B | | +7.21% | 11.87B | | +7.38% | 10.99B | | +33.84% | 10.26B | | +0.04% | 9.91B |
Other Holding Companies
|