Financials Corebridge Financial, Inc.

Equities

CRBG

US21871X1090

Life & Health Insurance

Real-time Estimate Cboe BZX 11:53:28 2024-05-09 am EDT 5-day change 1st Jan Change
30.62 USD -0.65% Intraday chart for Corebridge Financial, Inc. +8.91% +41.39%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 12,939 13,637 18,851 - -
Enterprise Value (EV) 1 23,313 20,561 28,219 28,219 28,219
P/E ratio 1.59 x 12.7 x 6.09 x 5.36 x 4.52 x
Yield 2.29% 12.5% 3.11% 3.98% 3.84%
Capitalization / Revenue 0.72 x 0.64 x 0.8 x 0.76 x 0.75 x
EV / Revenue 1.29 x 0.97 x 1.2 x 1.14 x 1.12 x
EV / EBITDA - - - - -
EV / FCF - - 15.7 x 14.1 x -
FCF Yield - - 6.38% 7.09% -
Price to Book 1.58 x 1.14 x 1.4 x 1.16 x 0.91 x
Nbr of stocks (in thousands) 645,000 629,596 611,641 - -
Reference price 2 20.06 21.66 30.82 30.82 30.82
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 18,056 21,212 23,511 24,802 25,140
EBITDA - - - - -
EBIT 1 2,544 3,125 4,131 4,485 4,461
Operating Margin 14.09% 14.73% 17.57% 18.08% 17.74%
Earnings before Tax (EBT) - - - 4,064 4,272
Net income 1 8,149 1,104 3,052 3,173 3,410
Net margin 45.13% 5.2% 12.98% 12.79% 13.56%
EPS 2 12.59 1.710 5.060 5.753 6.820
Free Cash Flow 1 - - 1,800 2,000 -
FCF margin - - 7.66% 8.06% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - 58.98% 63.03% -
Dividend per Share 2 0.4600 2.700 0.9600 1.228 1.185
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,441 5,369 5,363 5,845 4,081 5,923 5,853 5,742 5,741 5,949 6,173 6,289
EBITDA - - - - - - - - - - - -
EBIT 1 549 706 - 945 909 798 786 1,069 1,122 1,155 - -
Operating Margin 12.36% 13.15% - 16.17% 22.27% 13.47% 13.43% 18.62% 19.54% 19.42% - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 2,351 -566 -459 771 2,101 -1,309 878 705.1 741.7 747.3 757.5 783
Net margin 52.94% -10.54% -8.56% 13.19% 51.48% -22.1% 15% 12.28% 12.92% 12.56% 12.27% 12.45%
EPS 2 3.630 -0.8700 -0.7000 1.180 3.280 -2.070 1.410 1.147 1.255 1.301 1.368 1.420
Dividend per Share 2 0.2300 0.2300 0.2300 0.2300 0.2300 1.390 0.2300 0.2320 0.2438 0.2580 0.2600 0.2591
Announcement Date 11/9/22 2/17/23 5/9/23 8/4/23 11/3/23 2/15/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 10,374 6,924 9,368 9,368 9,368
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 1,800 2,000 -
ROE (net income / shareholders' equity) 9.1% 11.3% 12.2% 13.2% 13.5%
ROA (Net income/ Total Assets) 2.09% - 25% 26.9% -
Assets 1 390,222 - 12,220 11,774 -
Book Value Per Share 2 12.70 18.90 22.00 26.50 33.90
Cash Flow per Share 4.160 - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
30.82 USD
Average target price
31.25 USD
Spread / Average Target
+1.40%
Consensus
  1. Stock Market
  2. Equities
  3. CRBG Stock
  4. Financials Corebridge Financial, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW