Stock 5XI CONSENSUS ASSET MANAGEMENT AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Consensus Asset Management AB

Equities

5XI

SE0015191739

Investment Banking & Brokerage Services

Market Closed - Deutsche Boerse AG
Other stock markets
 09:29:01 2024-05-31 am EDT 		5-day change 1st Jan Change
1.07 EUR +5.42% Intraday chart for Consensus Asset Management AB +11.00% -38.15%
Apr. 26 Consensus Asset Management AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Consensus Asset Management AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 517.8 229.3 146.8
Enterprise Value (EV) 1 397.4 165 79.95
P/E ratio 8.3 x -25.4 x -41.1 x
Yield 5.89% - -
Capitalization / Revenue 2.54 x 4 x 2.45 x
EV / Revenue 1.95 x 2.88 x 1.33 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book 4.29 x 4.46 x 3.07 x
Nbr of stocks (in thousands) 7,622 7,622 7,622
Reference price 2 67.94 30.08 19.26
Announcement Date 3/31/22 3/27/23 3/28/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 58.76 70.52 228.1 204.2 57.34 59.92
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2.715 7.976 99.58 76.12 -9.03 -3.569
Net income 1 1.67 5.686 78.16 62.4 -9.037 -3.569
Net margin 2.84% 8.06% 34.26% 30.56% -15.76% -5.96%
EPS 2 0.2214 0.7460 10.25 8.188 -1.186 -0.4683
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 5.000 4.000 - -
Announcement Date 3/28/19 3/27/20 3/26/21 3/31/22 3/27/23 3/28/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 38.8 42.4 172 120 64.3 66.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.81% 12.7% 93.1% 51.2% -10.5% -7.19%
ROA (Net income/ Total Assets) 2.68% 7.77% 48.3% 24.1% -4.08% -2.32%
Assets 1 62.33 73.16 161.8 258.9 221.6 154
Book Value Per Share 2 5.930 5.890 16.10 15.80 6.750 6.280
Cash Flow per Share 2 5.220 5.570 17.10 15.80 8.430 8.770
Capex 1 0.28 0.1 - 0.22 0.15 1.22
Capex / Sales 0.47% 0.14% - 0.11% 0.25% 2.03%
Announcement Date 3/28/19 3/27/20 3/26/21 3/31/22 3/27/23 3/28/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
CONSENSUS ASSET MANAGEMENT AB Stock Consensus Asset Management AB
-38.15% 8.84M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-11.61% 27.05B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-6.32% 15.82B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+1.94% 13.5B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+51.65% 13.47B
XP INC. Stock XP Inc.
-27.16% 10.41B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-7.01% 8.72B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-18.01% 6.61B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+5.18% 5.82B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-8.75% 5.45B
Brokerage Services
  1. Stock Market
  2. Equities
  3. 5XI Stock
  4. Financials Consensus Asset Management AB