End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
3.39
CNY
|
-1.74%
|
|
+3.35%
|
-41.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,576
|
2,016
|
2,226
|
2,772
|
4,460
|
5,071
|
Enterprise Value (EV)
1 |
2,539
|
1,994
|
2,107
|
2,685
|
4,359
|
5,046
|
P/E ratio
|
322
x
|
-56.4
x
|
-192
x
|
589
x
|
-200
x
|
-81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
31.5
x
|
21.7
x
|
8.18
x
|
8.74
x
|
34.2
x
|
26.6
x
|
EV / Revenue
|
31.1
x
|
21.4
x
|
7.75
x
|
8.47
x
|
33.4
x
|
26.5
x
|
EV / EBITDA
|
-134
x
|
-114
x
|
-168
x
|
603
x
|
-282
x
|
-145
x
|
EV / FCF
|
-173
x
|
-89.9
x
|
18.4
x
|
-40.9
x
|
151
x
|
-88.1
x
|
FCF Yield
|
-0.58%
|
-1.11%
|
5.42%
|
-2.45%
|
0.66%
|
-1.13%
|
Price to Book
|
108
x
|
217
x
|
57.3
x
|
31.1
x
|
67.6
x
|
189
x
|
Nbr of stocks (in thousands)
|
800,000
|
800,000
|
840,000
|
840,000
|
840,000
|
869,763
|
Reference price
2 |
3.220
|
2.520
|
2.650
|
3.300
|
5.310
|
5.830
|
Announcement Date
|
2/28/19
|
3/16/20
|
3/9/21
|
3/17/22
|
4/7/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
81.65
|
93.08
|
272
|
317.2
|
130.4
|
190.6
|
EBITDA
1 |
-18.91
|
-17.46
|
-12.54
|
4.45
|
-15.44
|
-34.73
|
EBIT
1 |
-20.96
|
-18.9
|
-13.54
|
3.547
|
-16.33
|
-35.66
|
Operating Margin
|
-25.68%
|
-20.3%
|
-4.98%
|
1.12%
|
-12.52%
|
-18.71%
|
Earnings before Tax (EBT)
1 |
8.84
|
-35.63
|
-10.35
|
10.66
|
-21.51
|
-71.9
|
Net income
1 |
8.03
|
-35.74
|
-11.35
|
4.747
|
-21.76
|
-58.97
|
Net margin
|
9.83%
|
-38.4%
|
-4.17%
|
1.5%
|
-16.69%
|
-30.95%
|
EPS
2 |
0.0100
|
-0.0447
|
-0.0138
|
0.005600
|
-0.0266
|
-0.0720
|
Free Cash Flow
1 |
-14.65
|
-22.17
|
114.3
|
-65.66
|
28.88
|
-57.25
|
FCF margin
|
-17.94%
|
-23.82%
|
42%
|
-20.7%
|
22.14%
|
-30.04%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
3/16/20
|
3/9/21
|
3/17/22
|
4/7/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
36.6
|
22
|
119
|
87
|
101
|
24.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-14.6
|
-22.2
|
114
|
-65.7
|
28.9
|
-57.2
|
ROE (net income / shareholders' equity)
|
39.4%
|
-220%
|
-44.6%
|
7.4%
|
-27.6%
|
-62.9%
|
ROA (Net income/ Total Assets)
|
-13.6%
|
-13.3%
|
-5.6%
|
1.11%
|
-5.34%
|
-5.09%
|
Assets
1 |
-59.05
|
269
|
202.9
|
429.1
|
407.8
|
1,159
|
Book Value Per Share
2 |
0.0300
|
0.0100
|
0.0500
|
0.1100
|
0.0800
|
0.0300
|
Cash Flow per Share
2 |
0.0500
|
0.0300
|
0.1300
|
0.0500
|
0.1200
|
0.0400
|
Capex
1 |
4.41
|
3.86
|
1.62
|
0.72
|
2.12
|
300
|
Capex / Sales
|
5.4%
|
4.15%
|
0.59%
|
0.23%
|
1.62%
|
157.19%
|
Announcement Date
|
2/28/19
|
3/16/20
|
3/9/21
|
3/17/22
|
4/7/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -41.85% | 408M | | -18.91% | 88.18B | | +5.00% | 48.78B | | -6.27% | 18.38B | | +39.96% | 14.25B | | -13.87% | 13.68B | | +79.80% | 8.81B | | -13.14% | 6.62B | | -10.10% | 4.39B | | -16.93% | 3.71B |
Other Restaurants & Bars
|