End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
4.96
CNY
|
-2.75%
|
|
+0.40%
|
+11.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,154
|
4,455
|
18,689
|
12,729
|
12,180
|
13,637
|
-
|
-
|
Enterprise Value (EV)
1 |
5,154
|
4,455
|
18,689
|
12,729
|
12,180
|
13,637
|
13,637
|
13,637
|
P/E ratio
|
8.99
x
|
12.6
x
|
-740
x
|
-
|
34.9
x
|
13.4
x
|
10.3
x
|
8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
-
|
1.54
x
|
0.87
x
|
0.84
x
|
0.82
x
|
0.74
x
|
0.67
x
|
EV / Revenue
|
0.7
x
|
-
|
1.54
x
|
0.87
x
|
0.84
x
|
0.82
x
|
0.74
x
|
0.67
x
|
EV / EBITDA
|
3.71
x
|
-
|
18.8
x
|
-
|
6.28
x
|
3.91
x
|
3.19
x
|
2.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
-
|
1.98
x
|
-
|
1.22
x
|
1.26
x
|
1.15
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
1,108,284
|
1,108,284
|
2,549,660
|
2,749,328
|
2,749,328
|
2,749,328
|
-
|
-
|
Reference price
2 |
4.650
|
4.020
|
7.330
|
4.630
|
4.430
|
4.960
|
4.960
|
4.960
|
Announcement Date
|
4/9/20
|
3/19/21
|
4/14/22
|
4/14/23
|
4/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,366
|
-
|
12,164
|
14,662
|
14,457
|
16,697
|
18,341
|
20,381
|
EBITDA
1 |
1,391
|
-
|
994.9
|
-
|
1,939
|
3,485
|
4,270
|
5,238
|
EBIT
1 |
816.2
|
-
|
-83.66
|
-
|
509.6
|
1,410
|
1,834
|
2,397
|
Operating Margin
|
11.08%
|
-
|
-0.69%
|
-
|
3.52%
|
8.44%
|
10%
|
11.76%
|
Earnings before Tax (EBT)
1 |
834.8
|
-
|
-52.91
|
-
|
513.9
|
1,414
|
1,839
|
2,402
|
Net income
1 |
573
|
354.2
|
-25.35
|
122.8
|
349.1
|
1,005
|
1,307
|
1,707
|
Net margin
|
7.78%
|
-
|
-0.21%
|
0.84%
|
2.41%
|
6.02%
|
7.13%
|
8.38%
|
EPS
2 |
0.5170
|
0.3196
|
-0.009900
|
-
|
0.1270
|
0.3700
|
0.4800
|
0.6200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/9/20
|
3/19/21
|
4/14/22
|
4/14/23
|
4/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-306.1
|
79.98
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
4/14/22
|
4/28/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.9%
|
8.51%
|
-0.29%
|
-
|
3.57%
|
9.41%
|
11.2%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.760
|
-
|
3.710
|
-
|
3.620
|
3.950
|
4.310
|
4.790
|
Cash Flow per Share
2 |
1.490
|
-
|
0.2600
|
-
|
0.8500
|
1.170
|
1.250
|
1.700
|
Capex
1 |
580
|
-
|
1,713
|
-
|
6,862
|
5,063
|
5,489
|
6,796
|
Capex / Sales
|
7.87%
|
-
|
14.08%
|
-
|
47.47%
|
30.32%
|
29.93%
|
33.34%
|
Announcement Date
|
4/9/20
|
3/19/21
|
4/14/22
|
4/14/23
|
4/13/24
|
-
|
-
|
-
|
Last Close Price
4.96
CNY Average target price
4.93
CNY Spread / Average Target -0.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.96% | 1.88B | | +24.00% | 155B | | +10.05% | 84.38B | | +1.35% | 82.5B | | +4.89% | 78.56B | | -2.30% | 72.62B | | +89.20% | 69.72B | | +9.92% | 47.06B | | 0.00% | 44.31B | | +11.79% | 44.04B |
Other Electric Utilities
|