Non-Consolidated Financial Results (Japanese GAAP)
for the Six Months Ended June 30, 2020
August 11, 2020 | ||
Company Name: | Chiome Bioscience Inc. | Tokyo Stock Exchange |
Stock Code: | 4583 | URL http://www.chiome.co.jp/english/ |
Representative: | Shigeru Kobayashi, President & CEO | |
Inquiries: | Arihiko Bijohira, Executive Director & CFO | TEL: +81-3-6383-3746 |
Scheduled filing date of quarterly financial results: August 11, 2020
Scheduled dividend payment commencement date: -
Supplementary materials prepared for the quarterly financial results: Yes
Holding of the quarterly financial results explanatory meeting:
Yes (For institutional investors and securities analysts)
(Amounts of less than one million yen are rounded down)
1. Financial Results for the Six Months Ended June 30, 2020 (January 1, 2020 to June 30, 2020)
(1) Operating Results (Cumulative)
(% figures are the increase / (decrease) compared with the corresponding period of the previous fiscal year)
Net Sales | Operating Income | Ordinary Income | Net Income | ||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | ||||
Six months ended | 173 | 23.1 | (735) | - | (735) | - | (736) | - | |||
Jun. 30, 2020 | |||||||||||
Six months ended | 140 | 51.8 | (749) | - | (758) | - | (757) | - | |||
Jun. 30, 2019 | |||||||||||
Net Income per Share | Diluted Net Income | ||||||||||
per Share | |||||||||||
Yen | Yen | ||||||||||
Six months ended | (22.01) | - | |||||||||
Jun. 30, 2020 | |||||||||||
Six months ended | (25.49) | - | |||||||||
Jun. 30, 2019 | |||||||||||
Notes: Despite the existence of shares with a dilutive effect, "Diluted Net Income per Share" is not stated because Chiome incurred a loss for each respective period.
(2) Financial Position
Total Assets | Net Assets | Equity Ratio | |
Million yen | Million yen | % | |
As of Jun. 30, 2020 | 3,054 | 2,585 | 83.6 |
As of Dec. 31, 2019 | 2,808 | 2,621 | 92.6 |
(Reference) Equity As of Jun. 30, 2020: 2,555 million yen As of Dec. 31, 2019: 2,599 million yen
2. Dividends
Annual Dividends | ||||||
1Q-End | 2Q-End | 3Q-End | FY-End | Total | ||
Yen | Yen | Yen | Yen | Yen | ||
Fiscal Year Ending | - | 0.00 | - | 0.00 | 0.00 | |
Dec. 31, 2019 | ||||||
Fiscal Year Ending | - | 0.00 | ||||
Dec. 31, 2020 | ||||||
Fiscal Year Ending | - | 0.00 | 0.00 | |||
Dec. 31, 2020 (Forecast) | ||||||
Note: Revision to the most | recently announced | dividend forecast: | No |
3. Forecasts of Financial Results for the Fiscal Year Ending December 31, 2020 (January 1, 2020 to December 31, 2020)
As it is difficult to provide reasonable estimates for Drug Discovery and Development Business at present, Chiome discloses only business forecasts for Drug Discovery Support Business; net sales ¥480 million. There is no revision to the most recently announced forecasts of financial results.
[Notes]
- Application of Special Accounting Practices in the Preparation of Quarterly Financial Statements: No
- Changes in Accounting Policies, Changes in Accounting Estimates, and Retrospective Restatements
- Changes in accounting policies in line with revisions to accounting and other standards: No
2) | Changes in accounting policies other than 1) above: | No | ||||
3) | Changes in accounting estimates: | No | ||||
4) | Retrospective restatements: | No | ||||
(3) Number of Shares Issued (Common Stock) | ||||||
1) | Number of shares issued as of the end | As of | 35,281,800 | As of | 33,283,500 | |
of the period (including treasury stock) | Jun. 30, 2020 | shares | Dec. 31, 2019 | shares | ||
2) | Number of treasury stock as of the end | As of | 146 | As of | 146 | |
of the period | Jun. 30, 2020 | shares | Dec. 31, 2019 | shares | ||
3) | Average number of shares for the period | Six months ended | 33,436,774 | Six months ended | 29,699,358 | |
(cumulative total for the period) | Jun. 30, 2020 | shares | Jun. 30, 2019 | shares |
*This summary report on Chiome's quarterly financial statements is not subject to quarterly review procedures.
* Explanation Concerning the Proper Use of Financial Results Forecasts and Other Relevant Specific Items
- Forward-lookingstatements including forecasts of financial results contained in this report are based on management's assumptions and beliefs that are determined to be reasonable in light of currently available information. Chiome cautions readers that due to a variety of factors actual results may differ materially from forecasts. For the assumptions that underpin financial results forecasts as well as other related items, please refer to the "1. Qualitative Information Regarding Quarterly Financial Results (4) Explanation of Forward- Looking Statements including Forecasts of Financial Results" on page 4 of this report.
- Chiome plans to hold a financial results explanatory meeting by online for institutional investors and securities analysts on August 12, 2020. Supplementary materials will be available on the Chiome's website after the meeting.
Contents | ||
1. Qualitative Information Regarding Quarterly Financial Results | 2 | |
(1) | Explanation of Operating Results | 2 |
(2) | Explanation of Financial Position | 3 |
(3) | Explanation of Cash Flows | 4 |
(4) | Explanation of Forward-Looking Statements including Forecasts of Financial Results | 4 |
2. Quarterly Financial Statements | 5 | |
(1) | Quarterly Balance Sheets | 5 |
(2) | Quarterly Statements of Income | 7 |
(3) | Quarterly Statements of Cash Flows | 8 |
(4) | Notes Concerning Quarterly Financial Statements | 9 |
(Notes regarding going concern assumptions) | 9 | |
(Notes regarding substantial changes in shareholders' equity) | 9 | |
(Significant subsequent events) | 9 |
1
1. Qualitative Information Regarding Quarterly Financial Results
(1) Explanation of Operating Results
During the six months ended June 30, 2020 (hereinafter, "the period under review"), the outlook for the global economic environment remains unclear due to the pandemic of the Coronavirus Disease 2019 (hereinafter, "COVID- 19"). Under the current business environment, sales in the drug discovery support business achieved Net sales of ¥173,278 thousand, an increase of ¥32,595 thousand year-on-year. Operating loss was ¥735,779 thousand (an operating loss of ¥749,708 thousand previously) mainly for GLP toxicology study and CMC development cost in CBA-1205 program towards initiation of clinical study. Ordinary loss was ¥735,874 thousand (an ordinary loss of ¥758,731 thousand previously), and net loss was ¥736,036 thousand (compared to a net loss of ¥757,110 thousand previously). Chiome's business activities during the period under review are as followings.
Our main focuses are;
- Drug Discovery and Development in disease area where high unmet medical needs exist
- Drug Discovery Support Business to support pharma companies by providing technical services relating to antibody drug development
In the Drug Discovery and Development, CBA-1205 project progressed on track. GLP toxicology study to support clinical trials has completed and IND was submitted on March 24, 2020. In July, Chiome and 2 sites of National Cancer Center Hospital (Center and East) have concluded a contract to conduct Phase I Study of CBA-1205. The first patient has already been dosed in early August.
CBA-1535, a multispecific antibody project is making progress in CMC development as planned. For discovery projects, Chiome is continuing research activities to obtain lead antibodies and to build a portfolio of intellectual property assets. Chiome continues making efforts to expand pipelines which address the unmet medical needs, and in R&D, collaboration with bio-ventures and academia aiming to start new projects for novel drug discovery.
- Development pipeline
With regard to ADCT-701, an ADC format of LIV-1205 that was licensed out to Switzerland-based ADC Therapeutics SA in September 2017, it is under preparation work for the IND submission and clinical development plan.
In CBA-1205 development, as announced on August 3, 2020, patient enrollment for Phase I study has been initiated and the first patient was dosed. In the first part of the trial, safety and tolerability in patients with solid tumor will be evaluated. In the expansion part, safety and efficacy at the recommended dose in patients with advanced and/or recurrent hepatocellular carcinoma will be evaluated.
In relation to the development of CBA-1535, works on CMC development are progressing as well. Submission of Clinical Trial Application (CTA) is aimed for the second half of 2021.
With regard to LIV-2008, foreign pharmaceutical companies are evaluating and testing the antibody.
For the humanized anti-Semaphorin3A antibody, SemaThera Inc., a Canadian biotech company entered the 3rd year of evaluation under a Collaborative Development License and Exclusive Option Agreement concluded in March 2018. Chiome has recognized the option fee corresponding to the period under review as net sales
- Discovery projects
In addition to the abovementioned programs, several drug discovery projects are being progressed. We are actively pursuing R&D for pipeline expansion. Chiome has completed filing a patent application on one of among projects in oncology area in the end of the 2019. The lead antibody is evaluated its potential as ADC in collaboration with pharmaceutical company.
2
As a result, net sales of the Drug Discovery and Development was ¥1,631 thousand, an increase of ¥350 thousand year on year; research and development expenses of ¥608,705 thousand (a decrease of ¥27,533 thousand year on year), and a segment loss of ¥607,377 thousand (a segment loss of ¥634,982 thousand previously) were recorded
Drug Discovery Support Business contributes to the company's stable earnings. Chiome offers technical support services to pharmaceutical companies and research institutions by leveraging know-hows in protein production and multiple antibody generation technologies including the ADLib® system, our proprietary antibody generation platform, and B cell cloning methods, etc.
In the second quarter of this fiscal year, although temporal slowdown in business activity at Chiome and clients following the Declaration of Emergency due to pandemic of COVID-19 was experienced, its impact to the results in this period was limited. In addition to the stable business with the existing customers, we recorded net sales by antibody generation using the ADLib® system. Also, Chiome is continually working on the antibody generation against COVID-19 for a customer, and we recorded the related sales in the second quarter of this fiscal year.
In this business segment, our service has been assessed favorable and well received, the demand for our service is expected to increase. We expanded working space and increasing equipment and instruments to respond to these needs. We will continue to aim to expand the scale of transactions.
The sales from the Drug Discovery Support Business has grown due to higher transactions with mainly Pharmaceutical companies. As a result, net sales in the period under review was ¥171,647 thousand, an increase of ¥32,244 thousand year on year. Segment profit was ¥64,922 thousand, down by ¥21,896 thousand year on year due to advance investment in abovementioned expansion of capacity in expectation of an increase of business. Segment profit margin was 37.8% (Targeting margin is 50% in FY2020)
-
Explanation of Financial Position (Assets)
As of June 30, 2020, assets stood at ¥3,054,227 thousand, up ¥246,137 thousand compared with the balance as of
December 31, 2019. The increase was mainly due to increase in cash on hand and in banks. (Liabilities)
As of June 30, 2020, liabilities stood at ¥468,765 thousand, up ¥282,184 thousand compared to the balance as of December 31, 2019. The increase was primarily due to increased short-term borrowings relating to investments in the Drug Discovery Support Business.
(Net assets)
As of June 30, 2020, net assets stood at ¥2,585,462 thousand, down ¥36,046 thousand compared to the balance of December 31, 2019. The decrease was attributed mainly to an increase in capital stock and capital reserve resulting from the exercise of subscription rights to shares, and a drop in retained earnings reflecting the net loss for the period.
3
(3) Explanation of Cash Flows
The balance of cash and cash equivalents as of the end of the second quarter (June 30, 2020) of the fiscal year under review stood at ¥2,472,406 thousand, up ¥366,430 thousand compared to the balance as of December 31, 2019. Details of cash flows of each activity, as well as major factors behind their movements, are outlined as follows.
(Cash flows from operating activities)
For the six-month period of the fiscal year under review, net cash used in operating activities were ¥528,265 thousand. The major movements were loss before income taxes.
(Cash flows from investing activities)
For the six-month period of the fiscal year under review, there is no increase or decrease in the cash by investing activities.
(Cash flows from financing activities)
For the six-month period of the fiscal year under review, net cash provided by financing activities totaled ¥894,696 thousand. This was primarily due to proceeds from issuance of shares resulting from exercise of subscription rights to shares.
(4) Explanation of Forward-Looking Statements including Forecasts of Financial Results
There are no changes to the financial results forecasts for the fiscal year ending December 31, 2020 announced on February 14, 2020.
4
2. Quarterly Financial Statements
(1) Quarterly Balance Sheets
Thousand yen | |||
As of | As of | ||
Dec. 31, 2019 | Jun 30, 2020 | ||
Assets | |||
Current assets | |||
Cash on hand and in banks | 2,105,976 | 2,472,406 | |
Accounts receivable | 95,138 | 22,035 | |
Inventories | 66,626 | 76,512 | |
Advance payment-trade | 217,658 | 142,464 | |
Consumption taxes receivable | 35,693 | 42,096 | |
Other current assets | 39,934 | 49,360 | |
Total current assets | 2,561,028 | 2,804,875 | |
Non-current assets | |||
Property and equipment | |||
Machinery | 316,629 | 293,771 | |
Accumulated depreciation | (308,343) | (286,890) | |
Machinery, net | 8,285 | 6,880 | |
Tools and equipment | 103,416 | 100,746 | |
Accumulated depreciation | (100,595) | (98,633) | |
Tools and equipment, net | 2,820 | 2,112 | |
Total property and equipment | 11,106 | 8,993 | |
Investments and other assets | |||
Investment Securities | 150,000 | 150,000 | |
Long-term prepaid expenses | 12,048 | 16,451 | |
Lease deposits and others | 73,908 | 73,908 | |
Total investments and other assets | 235,956 | 240,359 | |
Total non-current assets | 247,062 | 249,352 | |
Total assets | 2,808,090 | 3,054,227 |
5
Thousand yen | |||
As of | As of | ||
Dec. 31, 2019 | Jun. 30, 2020 | ||
Liabilities | |||
Current liabilities | |||
Accounts payable, trade | 29,936 | 34,958 | |
Short-term borrowings | - | 199,000 | |
Accounts payable, other | 33,438 | 133,276 | |
Accrued expenses | 17,663 | 14,549 | |
Income taxes payable | 38,106 | 9,921 | |
Advances received | 15,956 | 26,312 | |
Deposits received | 5,239 | 4,735 | |
Unearned revenue | 554 | - | |
Provision for bonuses | 4,237 | 4,389 | |
Total Current liabilities | 145,133 | 427,141 | |
Non-current liabilities | |||
Asset retirement obligations | 41,447 | 41,624 | |
Total non-current liabilities | 41,447 | 41,624 | |
Total liabilities | 186,581 | 468,765 | |
Net assets | |||
Shareholders' equity | |||
Capital stock | 6,132,216 | 846,189 | |
Capital reserve | 6,122,216 | 2,445,969 | |
Retained earnings | (9,654,653) | (736,036) | |
Treasury stock | (292) | (292) | |
Total shareholders' equity | 2,599,488 | 2,555,830 | |
Subscription rights to shares | 22,020 | 29,631 | |
Total net assets | 2,621,508 | 2,585,462 | |
Total liabilities and net assets | 2,808,090 | 3,054,227 | |
6
(2) Quarterly Statement of Income
(Second Quarter Cumulative)
Thousand yen | |||
Six Months | Six Months | ||
Ended Jun. 30, 2019 | Ended Jun. 30, 2020 | ||
(Jan.1, 2019 | (Jan. 1, 2020 | ||
to Jun. 30, 2019) | to Jun. 30, 2020) | ||
Net sales | 140,683 | 173,278 | |
Cost of sales | 52,608 | 107,027 | |
Gross profit | 88,075 | 66,251 | |
Selling, general and administrative expenses | |||
Research and development expenses | 636,238 | 608,705 | |
Other, net | 201,545 | 193,325 | |
Total selling, general and administrative expenses | 837,784 | 802,030 | |
Operating loss | (749,708) | (735,779) | |
Non-operating income | |||
Interest income | 13 | 22 | |
Foreign exchange gains | 510 | 362 | |
Subsidy income | - | 1,587 | |
Other, net | 186 | 193 | |
Total non-operating income | 709 | 2,165 | |
Non-operating expenses | |||
Interest expenses | - | 272 | |
Share issuance expenses | 4,007 | - | |
Subscription rights issuance cost | 5,724 | 1,742 | |
Other, net | - | 245 | |
Total non-operating expenses | |||
9,732 | 2,260 | ||
Ordinary loss | (758,731) | (735,874) | |
Extraordinary income | |||
Gain on reversal of share acquisition rights | 2,830 | 1,048 | |
Total extraordinary income | 2,830 | 1,048 | |
Loss before income taxes | (755,900) | (734,826) | |
Income taxes-current | 1,210 | 1,210 | |
Total income taxes | 1,210 | 1,210 | |
Net loss | (757,110) | (736,036) |
7
(3) Statements of Cash Flows
Thousand yen | |||
Six Months | Six Months | ||
Ended Jun. 30, 2019 | Ended Jun. 30, 2020 | ||
(Jan. 1, 2019 | (Jan. 1, 2020 | ||
to Jun. 30, 2019) | to Jun. 30, 2020) | ||
Cash flows from operating activities | |||
Loss before income taxes | (755,900) | (734,826) | |
Depreciation and amortization | 2,421 | 1,867 | |
Decrease (increase) in notes and accounts receivable-trade | 20,417 | 73,103 | |
Decrease (increase) in inventories | (12,826) | (9,886) | |
Decrease (increase) in advance payments | (15,021) | 75,193 | |
Decrease (increase) in consumption taxes refund | 13,279 | (6,402) | |
receivable | |||
Increase (decrease) in notes and accounts payable-trade | 137 | 5,021 | |
Increase (decrease) in accounts payable-other | 77,453 | 99,837 | |
Increase (decrease) in accrued expenses | (2,065) | (3,114) | |
Increase (decrease) in advances received | 12,832 | 10,355 | |
Other, net | (15,928) | (38,333) | |
Subtotal | (675,199) | (527,183) | |
Interest income received | 11 | 18 | |
Interest paid | - | (272) | |
Proceeds from subsidy income | - | 1,587 | |
Income taxes paid | (2,420) | (2,420) | |
Income taxes refund | 6 | 4 | |
Net cash used in operating activities | (677,601) | (528,265) | |
Cash flows from investing activities | |||
Net cash provided by investing activities | |||
- | - | ||
Cash flows from financing activities | |||
Proceeds from short-term borrowings | - | 199,000 | |
Proceeds from issuance of common shares | 1,249,640 | 697,438 | |
Payments for issuance of subscription rights to shares | (1,167) | (1,742) | |
Net cash provided by financing activities | 1,248,472 | 894,696 | |
Net increase (decrease) in cash and cash equivalents | 570,871 | 366,430 | |
Cash and cash equivalents as of the beginning of the year | 2,328,513 | 2,105,976 | |
Cash and cash equivalents as of the end of the period | 2,899,385 | 2,472,406 |
8
- Notes Concerning Quarterly Financial Statements (Notes Regarding Going Concern Assumptions) Not applicable.
(Notes Regarding Substantial Changes in Shareholders' Equity) ・Capital reduction
At the 16th Ordinary General Meeting of Shareholders held on March 27, 2020, the Company received approval of a resolution on the reduction of the amount of capital stock and capital reserve and the disposal of surplus, and the effect became effective on May 1, 2020. Due to the capital reduction, Capital stock decreased by ¥5,632,216 thousand, and Capital reserve decreased by ¥4,022,436 thousand, and Retained earnings increased by 9,654,653 thousand.
・Exercise of the subscription rights to shares.
The balance of capital stock and capital reserve increased separately by ¥345,441 thousand due to exercise of the Subscription Rights to Shares.
As a result, as of June 30, 2020, the balance of capital stock and capital reserve came to ¥846,189 thousand and ¥2,445,969 thousand, respectively.
(Important subsequent events)
(Capital increase attributed to the exercise of subscription rights to shares)
During the second cumulative period, from July 1, 2020 to July 31, 2020, some of the 17th subscription rights to shares with an exercise price amendment clause were exercised. The summary of the exercised subscription rights to shares is as follows.
- Type and number of shares issued: Common stock, 1,361,900 shares
- Increased capital stock: ¥184,821 thousand
- Increased legal capital reserve: ¥184,821 thousand
As a result, as of July 31, 2020, the total number of the common stock issued is 36,643,700 shares. Capital stock and capital reserve are ¥1,031,010 thousand and ¥2,630,791 thousand respectively.
9
Attachments
- Original document
- Permalink
Disclaimer
Chiome Bioscience Inc. published this content on 11 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2020 07:03:05 UTC