CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD Financials China Southern Power Grid Technology Co.,Ltd
Equities
688248
CNE1000055Q0
Professional Information Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.39 CNY | +2.60% |
|
+3.61% | +21.71% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 13,045 | 32,244 | 14,101 | 17,161 | - | - |
| Enterprise Value (EV) 1 | 13,045 | 32,244 | 14,101 | 17,161 | 17,161 | 17,161 |
| P/E ratio | 77 x | 159 x | 49.9 x | 39.5 x | 22.8 x | 21.3 x |
| Yield | - | 0.22% | 0.7% | 0.18% | 0.86% | 0.48% |
| Capitalization / Revenue | - | 18 x | 5.56 x | 4.04 x | 2.35 x | 2.38 x |
| EV / Revenue | - | 18 x | 5.56 x | 4.04 x | 2.35 x | 2.38 x |
| EV / EBITDA | - | 128 x | 38.1 x | 33.8 x | 17.4 x | 16.5 x |
| EV / FCF | - | - | 35.4 x | 27.5 x | 36.8 x | 30.3 x |
| FCF Yield | - | - | 2.83% | 3.63% | 2.72% | 3.3% |
| Price to Book | - | 12.5 x | 5.03 x | 5.28 x | 4.24 x | 3.75 x |
| Nbr of stocks (in thousands) | 564,700 | 564,700 | 564,700 | 564,700 | - | - |
| Reference price 2 | 23.10 | 57.10 | 24.97 | 30.39 | 30.39 | 30.39 |
| Announcement Date | 4/21/22 | 2/24/23 | 2/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,790 | 2,537 | 4,252 | 7,305 | 7,198 |
| EBITDA 1 | - | 252 | 370.3 | 507.2 | 984.4 | 1,037 |
| EBIT 1 | - | 218 | 310.6 | 474.2 | 811.9 | 880.2 |
| Operating Margin | - | 12.18% | 12.24% | 11.15% | 11.11% | 12.23% |
| Earnings before Tax (EBT) 1 | - | 220.9 | 314 | 480.7 | 816.7 | 889.3 |
| Net income 1 | 143 | 205.7 | 281.3 | 436.9 | 750.3 | 804.4 |
| Net margin | - | 11.49% | 11.09% | 10.27% | 10.27% | 11.18% |
| EPS 2 | 0.3000 | 0.3600 | 0.5000 | 0.7700 | 1.330 | 1.425 |
| Free Cash Flow 1 | - | - | 398.5 | 623 | 466 | 566 |
| FCF margin | - | - | 15.7% | 14.65% | 6.38% | 7.86% |
| FCF Conversion (EBITDA) | - | - | 107.61% | 122.82% | 47.34% | 54.58% |
| FCF Conversion (Net income) | - | - | 141.67% | 142.6% | 62.11% | 70.36% |
| Dividend per Share 2 | - | 0.1250 | 0.1750 | 0.0533 | 0.2620 | 0.1450 |
| Announcement Date | 4/21/22 | 2/24/23 | 2/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | 398 | 623 | 466 | 566 |
| ROE (net income / shareholders' equity) | - | 8.19% | 10.5% | 14.1% | 19.3% | 19.1% |
| ROA (Net income/ Total Assets) | - | 5.65% | 6.77% | 8.2% | 10.6% | 11.4% |
| Assets 1 | - | 3,639 | 4,157 | 5,328 | 7,076 | 7,056 |
| Book Value Per Share 2 | - | 4.590 | 4.960 | 5.750 | 7.170 | 8.110 |
| Cash Flow per Share 2 | - | 0.5400 | 0.9200 | 0.9700 | 1.660 | 1.780 |
| Capex 1 | - | 84.9 | 122 | 156 | 130 | 154 |
| Capex / Sales | - | 4.75% | 4.81% | 3.66% | 1.78% | 2.14% |
| Announcement Date | 4/21/22 | 2/24/23 | 2/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
30.39
CNY
Average target price
31.52
CNY
Spread / Average Target
+3.70%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +21.71% | 2.38B | |
| -2.03% | 135B | |
| +18.45% | 75.67B | |
| -14.23% | 38.44B | |
| +14.18% | 37.71B | |
| -2.30% | 29.86B | |
| -7.94% | 16.74B | |
| +13.52% | 15.15B | |
| +11.01% | 10.5B | |
| -10.60% | 4.63B |
- Stock Market
- Equities
- 688248 Stock
- Financials China Southern Power Grid Technology Co.,Ltd