Stock 750 CHINA SHUIFA SINGYES ENERGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Shuifa Singyes Energy Holdings Limited

Equities

750

BMG2161E1113

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:05 2024-05-31 am EDT 		5-day change 1st Jan Change
0.34 HKD -2.86% Intraday chart for China Shuifa Singyes Energy Holdings Limited -2.86% -5.56%
May. 15 Shuifa Singyes Energy Chairman Resigns MT
May. 14 China Shuifa Singyes Energy Holdings Limited Announces Board and Committee Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,584 1,938 1,698 3,615 2,004 824.9
Enterprise Value (EV) 1 7,212 6,587 6,519 9,419 9,152 10,251
P/E ratio -2.33 x -0.77 x 5.63 x 16.3 x 523 x -36.3 x
Yield - - 3.5% 1.14% - -
Capitalization / Revenue 0.36 x 0.59 x 0.31 x 0.56 x 0.41 x 0.19 x
EV / Revenue 1.63 x 1.99 x 1.21 x 1.45 x 1.86 x 2.35 x
EV / EBITDA 198 x -9.86 x 20.5 x 12.1 x 14 x 13 x
EV / FCF -5.61 x -40.4 x -15.5 x -17.8 x -8.04 x -7.62 x
FCF Yield -17.8% -2.48% -6.45% -5.63% -12.4% -13.1%
Price to Book 0.44 x 0.49 x 0.4 x 0.83 x 0.48 x 0.19 x
Nbr of stocks (in thousands) 834,073 2,521,082 2,521,082 2,521,082 2,521,082 2,521,082
Reference price 2 1.899 0.7686 0.6733 1.434 0.7949 0.3272
Announcement Date 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,417 3,307 5,401 6,503 4,914 4,360
EBITDA 1 36.48 -668.3 318.1 781.4 654.6 785.6
EBIT 1 -149.4 -864.5 111.5 567.3 433.8 482
Operating Margin -3.38% -26.15% 2.06% 8.72% 8.83% 11.06%
Earnings before Tax (EBT) 1 -563 -976.5 203 290.1 47.42 28.38
Net income 1 -678.8 -995.2 301.4 221.4 3.837 -22.74
Net margin -15.37% -30.1% 5.58% 3.4% 0.08% -0.52%
EPS 2 -0.8140 -1.004 0.1196 0.0878 0.001521 -0.009021
Free Cash Flow 1 -1,285 -163.2 -420.4 -530.6 -1,138 -1,346
FCF margin -29.1% -4.94% -7.78% -8.16% -23.16% -30.86%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0236 0.0163 - -
Announcement Date 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,628 4,649 4,822 5,803 7,148 9,426
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 154.3 x -6.957 x 15.16 x 7.427 x 10.92 x 12 x
Free Cash Flow 1 -1,285 -163 -420 -531 -1,138 -1,346
ROE (net income / shareholders' equity) -16.4% -25.6% 7.54% 5.09% 0.43% 0.2%
ROA (Net income/ Total Assets) -0.79% -4.63% 0.55% 2.5% 1.72% 1.47%
Assets 1 86,438 21,508 54,694 8,842 223.4 -1,549
Book Value Per Share 2 4.310 1.560 1.670 1.740 1.670 1.710
Cash Flow per Share 2 0.2600 0.4300 0.3600 0.2600 0.1600 0.7500
Capex 1 524 68.6 173 764 775 736
Capex / Sales 11.87% 2.08% 3.21% 11.75% 15.77% 16.87%
Announcement Date 9/2/19 5/14/20 4/20/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
CHINA SHUIFA SINGYES ENERGY HOLDINGS LIMITED Stock China Shuifa Singyes Energy Holdings Limited
-5.56% 110M
VINCI Stock VINCI
+0.66% 70.81B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 750 Stock
  4. Financials China Shuifa Singyes Energy Holdings Limited