Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.206
HKD
|
+1.98%
|
|
+1.98%
|
-14.88%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,410
|
2,662
|
1,527
|
2,094
|
2,316
|
1,442
|
Enterprise Value (EV)
1 |
6,194
|
6,544
|
5,618
|
6,156
|
7,344
|
5,944
|
P/E ratio
|
17.5
x
|
9.4
x
|
4.67
x
|
72.9
x
|
2.62
x
|
1.6
x
|
Yield
|
0.41%
|
0.75%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.58
x
|
0.28
x
|
0.15
x
|
0.2
x
|
0.16
x
|
0.08
x
|
EV / Revenue
|
0.81
x
|
0.7
x
|
0.55
x
|
0.59
x
|
0.51
x
|
0.34
x
|
EV / EBITDA
|
4.7
x
|
4.51
x
|
3.46
x
|
3.56
x
|
3.34
x
|
2.45
x
|
EV / FCF
|
13.6
x
|
-28
x
|
37.7
x
|
10.2
x
|
-51.2
x
|
10.7
x
|
FCF Yield
|
7.34%
|
-3.57%
|
2.65%
|
9.82%
|
-1.95%
|
9.32%
|
Price to Book
|
1.27
x
|
0.83
x
|
0.45
x
|
0.55
x
|
0.48
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
5,188,055
|
5,021,915
|
4,927,055
|
4,927,055
|
4,927,055
|
4,806,815
|
Reference price
2 |
0.8500
|
0.5300
|
0.3100
|
0.4250
|
0.4700
|
0.3000
|
Announcement Date
|
4/27/18
|
4/25/19
|
4/24/20
|
4/15/21
|
4/21/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
7,651
|
9,410
|
10,261
|
10,433
|
14,342
|
17,421
|
EBITDA
1 |
1,319
|
1,451
|
1,626
|
1,729
|
2,199
|
2,426
|
EBIT
1 |
885.4
|
971.5
|
1,084
|
657.7
|
2,191
|
1,800
|
Operating Margin
|
11.57%
|
10.32%
|
10.56%
|
6.3%
|
15.28%
|
10.33%
|
Earnings before Tax (EBT)
1 |
811.5
|
928.5
|
973.5
|
630.9
|
1,991
|
1,829
|
Net income
1 |
250.5
|
281.9
|
331
|
28.76
|
904.2
|
918.9
|
Net margin
|
3.27%
|
3%
|
3.23%
|
0.28%
|
6.3%
|
5.27%
|
EPS
2 |
0.0486
|
0.0564
|
0.0664
|
0.005829
|
0.1797
|
0.1870
|
Free Cash Flow
1 |
454.8
|
-233.5
|
149
|
604.4
|
-143.3
|
554.1
|
FCF margin
|
5.94%
|
-2.48%
|
1.45%
|
5.79%
|
-1%
|
3.18%
|
FCF Conversion (EBITDA)
|
34.48%
|
-
|
9.16%
|
34.95%
|
-
|
22.84%
|
FCF Conversion (Net income)
|
181.57%
|
-
|
45%
|
2,101.83%
|
-
|
60.3%
|
Dividend per Share
2 |
0.003500
|
0.004000
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
4/25/19
|
4/24/20
|
4/15/21
|
4/21/22
|
4/27/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,784
|
3,883
|
4,091
|
4,062
|
5,029
|
4,502
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.353
x
|
2.677
x
|
2.516
x
|
2.349
x
|
2.286
x
|
1.855
x
|
Free Cash Flow
1 |
455
|
-234
|
149
|
604
|
-143
|
554
|
ROE (net income / shareholders' equity)
|
10.9%
|
11.2%
|
12.6%
|
7.47%
|
18.7%
|
15.8%
|
ROA (Net income/ Total Assets)
|
3.8%
|
3.85%
|
4.12%
|
2.28%
|
6.53%
|
4.93%
|
Assets
1 |
6,597
|
7,329
|
8,027
|
1,263
|
13,839
|
18,621
|
Book Value Per Share
2 |
0.6700
|
0.6400
|
0.7000
|
0.7700
|
0.9700
|
1.040
|
Cash Flow per Share
2 |
0.4600
|
0.5000
|
0.5100
|
0.5900
|
0.5700
|
0.7000
|
Capex
1 |
952
|
1,014
|
878
|
952
|
1,484
|
1,458
|
Capex / Sales
|
12.45%
|
10.78%
|
8.55%
|
9.13%
|
10.35%
|
8.37%
|
Announcement Date
|
4/27/18
|
4/25/19
|
4/24/20
|
4/15/21
|
4/21/22
|
4/27/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.88% | 126M | | 0.00% | 14.25B | | +16.26% | 9.6B | | +7.95% | 8.41B | | +5.35% | 7.53B | | -3.52% | 7.3B | | +28.95% | 5.72B | | -28.15% | 5.56B | | +18.39% | 5.37B | | +3.17% | 5.32B |
Natural Gas Distribution
|