Market Closed -
Hong Kong S.E.
04:08:11 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
7.21
HKD
|
-2.30%
|
|
+0.84%
|
+40.55%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
990.1
|
1,487
|
1,920
|
2,456
|
3,599
|
-
|
-
|
Enterprise Value (EV)
1 |
990.1
|
1,487
|
1,920
|
2,456
|
3,599
|
3,599
|
3,599
|
P/E ratio
|
7.93
x
|
4.07
x
|
7.28
x
|
8.84
x
|
10.2
x
|
9.22
x
|
7.69
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.37
x
|
0.47
x
|
0.68
x
|
0.88
x
|
0.8
x
|
0.73
x
|
EV / Revenue
|
-
|
0.37
x
|
0.47
x
|
0.68
x
|
0.88
x
|
0.8
x
|
0.73
x
|
EV / EBITDA
|
-
|
-
|
2.33
x
|
3.06
x
|
4.02
x
|
3.64
x
|
3.28
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.15
x
|
-
|
1.59
x
|
1.36
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
3,489,036
|
3,739,036
|
3,739,036
|
3,739,036
|
3,902,036
|
-
|
-
|
Reference price
2 |
0.2838
|
0.3976
|
0.5135
|
0.6570
|
0.9223
|
0.9223
|
0.9223
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/26/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,051
|
4,095
|
3,606
|
4,092
|
4,511
|
4,933
|
EBITDA
1 |
-
|
-
|
823.7
|
802.6
|
895
|
988
|
1,097
|
EBIT
|
-
|
-
|
586.4
|
591.4
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
14.32%
|
16.4%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
807
|
552.5
|
558.6
|
659
|
760
|
878
|
Net income
1 |
125
|
357.1
|
263.7
|
277.6
|
327
|
378
|
436
|
Net margin
|
-
|
8.82%
|
6.44%
|
7.7%
|
7.99%
|
8.38%
|
8.84%
|
EPS
2 |
0.0358
|
0.0978
|
0.0705
|
0.0743
|
0.0900
|
0.1000
|
0.1200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/26/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
26.9%
|
16.5%
|
-
|
15.1%
|
14.8%
|
14.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
8%
|
8.2%
|
8.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
4,088
|
4,610
|
5,253
|
Book Value Per Share
2 |
-
|
-
|
0.4400
|
-
|
0.5800
|
0.6800
|
0.8000
|
Cash Flow per Share
|
-
|
-
|
0.2100
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
223
|
210
|
210
|
Capex / Sales
|
-
|
-
|
-
|
-
|
5.45%
|
4.66%
|
4.26%
|
Announcement Date
|
3/30/21
|
3/30/22
|
4/26/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
0.9223
USD Average target price
0.9065
USD Spread / Average Target -1.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.55% | 3.68B | | -.--% | 7.2B | | -12.33% | 6.91B | | +7.01% | 4.3B | | -5.18% | 4.12B | | +27.46% | 3.93B | | -24.27% | 3.68B | | -19.19% | 2.54B | | +15.65% | 2.01B | | -11.82% | 1.88B |
Nonferrous Metal Processing
|