Delayed
Australian S.E.
09:54:15 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
2.52
AUD
|
-1.18%
|
|
-1.18%
|
-15.72%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,094
|
844.5
|
1,262
|
1,235
|
1,083
|
949.8
|
-
|
-
|
Enterprise Value (EV)
1 |
1,356
|
1,059
|
1,554
|
1,773
|
1,803
|
1,687
|
1,706
|
1,739
|
P/E ratio
|
14.2
x
|
8.48
x
|
7.22
x
|
3.43
x
|
18.4
x
|
20.7
x
|
13.4
x
|
12.5
x
|
Yield
|
4.4%
|
6.81%
|
4.51%
|
5.09%
|
5.85%
|
6.27%
|
6.41%
|
6.46%
|
Capitalization / Revenue
|
13.9
x
|
9.8
x
|
13.9
x
|
11.9
x
|
9.23
x
|
7.94
x
|
7.51
x
|
7.19
x
|
EV / Revenue
|
17.2
x
|
12.3
x
|
17.1
x
|
17
x
|
15.4
x
|
14.1
x
|
13.5
x
|
13.2
x
|
EV / EBITDA
|
24.9
x
|
17.5
x
|
24
x
|
23.6
x
|
22
x
|
18.3
x
|
17.5
x
|
17
x
|
EV / FCF
|
-26.6
x
|
-17
x
|
-11
x
|
-9.37
x
|
-41.6
x
|
85.2
x
|
-3,411
x
|
122
x
|
FCF Yield
|
-3.76%
|
-5.88%
|
-9.11%
|
-10.7%
|
-2.41%
|
1.17%
|
-0.03%
|
0.82%
|
Price to Book
|
-
|
0.8
x
|
1.07
x
|
0.83
x
|
0.73
x
|
0.68
x
|
0.68
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
300,627
|
359,351
|
362,627
|
365,476
|
368,388
|
372,482
|
-
|
-
|
Reference price
2 |
3.640
|
2.350
|
3.480
|
3.380
|
2.940
|
2.550
|
2.550
|
2.550
|
Announcement Date
|
8/6/19
|
8/10/20
|
8/11/21
|
8/14/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
78.7
|
86.2
|
90.6
|
104
|
117.3
|
119.7
|
126.4
|
132.1
|
EBITDA
1 |
54.4
|
60.6
|
64.7
|
75
|
81.8
|
92.34
|
97.42
|
102.1
|
EBIT
1 |
54.4
|
59.4
|
63.5
|
75
|
81.8
|
92.06
|
97.32
|
102.2
|
Operating Margin
|
69.12%
|
68.91%
|
70.09%
|
72.12%
|
69.74%
|
76.92%
|
76.99%
|
77.39%
|
Earnings before Tax (EBT)
1 |
68.75
|
85.9
|
174.1
|
358.5
|
58.7
|
58.46
|
62.94
|
59.29
|
Net income
1 |
68.75
|
85.9
|
174.1
|
358.5
|
58.7
|
45.72
|
71.09
|
75.67
|
Net margin
|
87.35%
|
99.65%
|
192.16%
|
344.71%
|
50.04%
|
38.2%
|
56.24%
|
57.29%
|
EPS
2 |
0.2570
|
0.2770
|
0.4820
|
0.9840
|
0.1600
|
0.1230
|
0.1900
|
0.2036
|
Free Cash Flow
1 |
-51
|
-62.2
|
-141.5
|
-189.3
|
-43.4
|
19.8
|
-0.5
|
14.3
|
FCF margin
|
-64.8%
|
-72.16%
|
-156.18%
|
-182.02%
|
-37%
|
16.54%
|
-0.4%
|
10.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
21.44%
|
-
|
14.01%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
43.31%
|
-
|
18.9%
|
Dividend per Share
2 |
0.1600
|
0.1600
|
0.1570
|
0.1720
|
0.1720
|
0.1600
|
0.1636
|
0.1646
|
Announcement Date
|
8/6/19
|
8/10/20
|
8/11/21
|
8/14/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S2
|
2025 S1
|
---|
Net sales
|
34.3
|
51.9
|
45.1
|
45.5
|
48.7
|
55.3
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
30.3
|
-
|
-
|
-
|
38.9
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
31.7
|
36.1
|
38.9
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
69.67%
|
74.13%
|
70.34%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
150.8
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
57.8
|
116.3
|
207.7
|
150.8
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
128.16%
|
255.6%
|
426.49%
|
272.69%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.1600
|
0.3220
|
0.5710
|
0.4130
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
0.0835
|
0.0765
|
0.0750
|
0.0820
|
0.0840
|
0.0880
|
0.0860
|
0.0860
|
0.0800
|
0.0800
|
Announcement Date
|
2/11/20
|
8/10/20
|
2/10/21
|
8/11/21
|
2/16/22
|
8/14/22
|
2/14/23
|
8/10/23
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
261
|
214
|
292
|
538
|
720
|
738
|
756
|
789
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.805
x
|
3.533
x
|
4.51
x
|
7.168
x
|
8.807
x
|
7.988
x
|
7.758
x
|
7.726
x
|
Free Cash Flow
1 |
-51
|
-62.2
|
-142
|
-189
|
-43.4
|
19.8
|
-0.5
|
14.3
|
ROE (net income / shareholders' equity)
|
8.59%
|
5.27%
|
5.21%
|
4.71%
|
3.97%
|
3.77%
|
4.34%
|
4.9%
|
ROA (Net income/ Total Assets)
|
6.21%
|
4.02%
|
4%
|
3.47%
|
2.72%
|
3.4%
|
4.28%
|
4.31%
|
Assets
1 |
1,108
|
2,138
|
4,352
|
10,325
|
2,155
|
1,345
|
1,660
|
1,755
|
Book Value Per Share
2 |
-
|
2.920
|
3.250
|
4.080
|
4.040
|
3.740
|
3.760
|
3.770
|
Cash Flow per Share
2 |
0.1200
|
0.1500
|
0.1600
|
0.1800
|
0.1600
|
0.1500
|
0.1700
|
0.1800
|
Capex
1 |
84.3
|
110
|
198
|
254
|
102
|
79
|
94.9
|
65.4
|
Capex / Sales
|
107.12%
|
127.38%
|
218.1%
|
244.33%
|
87.13%
|
66.01%
|
75.07%
|
49.51%
|
Announcement Date
|
8/6/19
|
8/10/20
|
8/11/21
|
8/14/22
|
8/10/23
|
-
|
-
|
-
|
Last Close Price
2.55
AUD Average target price
3.134
AUD Spread / Average Target +22.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.72% | 637M | | -11.17% | 90.83B | | -1.26% | 75.91B | | +6.52% | 46.67B | | -12.65% | 44.71B | | +17.32% | 23.98B | | -21.79% | 21.42B | | +13.61% | 12.26B | | +5.23% | 2.47B | | -8.72% | 2.31B |
Other Specialized REITs
|