Delayed
Singapore S.E.
11:41:04 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
0.5
SGD
|
0.00%
|
|
+2.04%
|
+23.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
374.1
|
294.3
|
277.5
|
281.7
|
340.5
|
420.4
|
-
|
-
|
Enterprise Value (EV)
1 |
1,055
|
1,060
|
1,045
|
281.7
|
340.5
|
420.4
|
420.4
|
420.4
|
P/E ratio
|
3.74
x
|
17.2
x
|
5.26
x
|
3.94
x
|
2.22
x
|
5.62
x
|
5.45
x
|
5.21
x
|
Yield
|
4.49%
|
-
|
1.52%
|
-
|
6.17%
|
4.67%
|
4.87%
|
4.33%
|
Capitalization / Revenue
|
2.81
x
|
2.29
x
|
1.94
x
|
1.56
x
|
1.64
x
|
1.9
x
|
1.82
x
|
1.76
x
|
EV / Revenue
|
2.81
x
|
2.29
x
|
1.94
x
|
1.56
x
|
1.64
x
|
1.9
x
|
1.82
x
|
1.76
x
|
EV / EBITDA
|
2.65
x
|
4.18
x
|
3.65
x
|
2.88
x
|
2.76
x
|
3.21
x
|
3.11
x
|
3.06
x
|
EV / FCF
|
-
|
6.15
x
|
-
|
-
|
5.54
x
|
2.85
x
|
2.94
x
|
2.92
x
|
FCF Yield
|
-
|
16.3%
|
-
|
-
|
18%
|
35.1%
|
34%
|
34.2%
|
Price to Book
|
0.63
x
|
0.49
x
|
0.42
x
|
0.41
x
|
0.41
x
|
0.48
x
|
0.45
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
840,779
|
840,779
|
840,779
|
840,779
|
840,779
|
840,779
|
-
|
-
|
Reference price
2 |
0.4450
|
0.3500
|
0.3300
|
0.3350
|
0.4050
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
133.4
|
128.4
|
143
|
180.4
|
207.2
|
221.8
|
230.6
|
239
|
EBITDA
1 |
141.1
|
70.44
|
76.11
|
97.73
|
123.6
|
131.2
|
135
|
137.5
|
EBIT
1 |
137.9
|
67.13
|
72.53
|
94.07
|
120
|
134
|
137.4
|
144
|
Operating Margin
|
103.44%
|
52.3%
|
50.71%
|
52.13%
|
57.91%
|
60.41%
|
59.59%
|
60.26%
|
Earnings before Tax (EBT)
1 |
111
|
25.74
|
67.89
|
95.26
|
195.4
|
112.3
|
117.8
|
125.1
|
Net income
1 |
99.95
|
17.17
|
52.68
|
71.42
|
153.1
|
85.65
|
90.05
|
95.83
|
Net margin
|
74.95%
|
13.38%
|
36.83%
|
39.58%
|
73.88%
|
38.62%
|
39.05%
|
40.1%
|
EPS
2 |
0.1189
|
0.0204
|
0.0627
|
0.0850
|
0.1821
|
0.0890
|
0.0917
|
0.0960
|
Free Cash Flow
1 |
-
|
47.85
|
-
|
-
|
61.41
|
147.3
|
142.8
|
144
|
FCF margin
|
-
|
37.28%
|
-
|
-
|
29.63%
|
66.44%
|
61.93%
|
60.24%
|
FCF Conversion (EBITDA)
|
-
|
67.93%
|
-
|
-
|
49.7%
|
112.34%
|
105.81%
|
104.67%
|
FCF Conversion (Net income)
|
-
|
278.66%
|
-
|
-
|
40.11%
|
172.04%
|
158.58%
|
150.22%
|
Dividend per Share
2 |
0.0200
|
-
|
0.005000
|
-
|
0.0250
|
0.0233
|
0.0243
|
0.0217
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
1 |
97.92
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
2 |
0.0100
|
Announcement Date
|
8/10/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
681
|
766
|
768
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.83
x
|
10.87
x
|
10.09
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
47.8
|
-
|
-
|
61.4
|
147
|
143
|
144
|
ROE (net income / shareholders' equity)
|
6.95%
|
2.87%
|
8.33%
|
23.8%
|
9.15%
|
9.82%
|
9.54%
|
9.33%
|
ROA (Net income/ Total Assets)
|
2.73%
|
1.14%
|
3.37%
|
15.9%
|
4.23%
|
6.19%
|
6.29%
|
6.33%
|
Assets
1 |
3,661
|
1,510
|
1,562
|
448.1
|
3,619
|
1,384
|
1,432
|
1,515
|
Book Value Per Share
2 |
0.7000
|
0.7200
|
0.7800
|
0.8200
|
0.9800
|
1.040
|
1.110
|
1.180
|
Cash Flow per Share
|
0.0800
|
0.0700
|
0.0900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
40.8
|
12.6
|
35
|
5.87
|
61.4
|
34
|
34
|
34.3
|
Capex / Sales
|
30.6%
|
9.84%
|
24.49%
|
3.25%
|
29.63%
|
15.33%
|
14.74%
|
14.37%
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Average target price
0.615
SGD Spread / Average Target +23.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.46% | 308M | | +0.46% | 24.75B | | -28.11% | 11.34B | | +8.76% | 10.89B | | -23.14% | 7.7B | | -4.98% | 7.06B | | +6.00% | 6.66B | | +0.90% | 6.56B | | +15.59% | 3.71B | | -5.23% | 3.68B |
Residential Real Estate Development
|