Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.12 CAD | -4.07% | 0.00% | +59.40% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 63.74 | 27.21 | 12.81 | 4.303 | 0.8025 | 1.097 |
Enterprise Value (EV) 1 | 64.21 | 44.97 | 41.4 | 23.67 | 3.349 | 4.276 |
P/E ratio | -20.1 x | -1.17 x | -0.34 x | -0.89 x | 0.02 x | 1.71 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.06 x | 0.95 x | 0.56 x | 0.22 x | 0.08 x | - |
EV / Revenue | 2.08 x | 1.58 x | 1.8 x | 1.21 x | 0.33 x | - |
EV / EBITDA | 16.3 x | -18.9 x | -241 x | -70 x | -0.14 x | 9.63 x |
EV / FCF | -27.5 x | 4.24 x | 4.68 x | 6.73 x | -0.06 x | 0.32 x |
FCF Yield | -3.63% | 23.6% | 21.4% | 14.9% | -1,643% | 313% |
Price to Book | 1.81 x | 2.22 x | -0.51 x | -0.14 x | 0.08 x | 0.1 x |
Nbr of stocks (in thousands) | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,093 |
Reference price 2 | 58.58 | 25.00 | 11.78 | 3.955 | 0.7375 | 1.003 |
Announcement Date | 4/9/19 | 4/29/20 | 7/14/21 | 8/2/22 | 5/1/23 | 3/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 30.89 | 28.52 | 22.97 | 19.52 | 10.25 | - |
EBITDA 1 | 3.93 | -2.377 | -0.172 | -0.338 | -24.41 | 0.444 |
EBIT 1 | -1.164 | -10.78 | -13.57 | -28.7 | -25.18 | -0.323 |
Operating Margin | -3.77% | -37.78% | -59.07% | -147.06% | -245.58% | - |
Earnings before Tax (EBT) 1 | -4.177 | -23.76 | -37.44 | -4.829 | 40.17 | 0.638 |
Net income 1 | -3.172 | -23.29 | -38.02 | -4.829 | 40.17 | 0.638 |
Net margin | -10.27% | -81.65% | -165.51% | -24.75% | 391.85% | - |
EPS 2 | -2.915 | -21.40 | -34.94 | -4.438 | 36.75 | 0.5864 |
Free Cash Flow 1 | -2.332 | 10.62 | 8.842 | 3.516 | -55.04 | 13.37 |
FCF margin | -7.55% | 37.22% | 38.49% | 18.01% | -536.88% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 3,010.84% |
FCF Conversion (Net income) | - | - | - | - | - | 2,095.32% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/9/19 | 4/29/20 | 7/14/21 | 8/2/22 | 5/1/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.47 | 17.8 | 28.6 | 19.4 | 2.55 | 3.18 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.1201 x | -7.474 x | -166.2 x | -57.29 x | -0.1043 x | 7.16 x |
Free Cash Flow 1 | -2.33 | 10.6 | 8.84 | 3.52 | -55 | 13.4 |
ROE (net income / shareholders' equity) | -8.78% | -98.1% | 582% | 17.5% | -403% | 6.14% |
ROA (Net income/ Total Assets) | -1.08% | -10.7% | -16.4% | -44.7% | -43.4% | -0.86% |
Assets 1 | 294.2 | 218.1 | 232.4 | 10.79 | -92.53 | -74.56 |
Book Value Per Share 2 | 32.40 | 11.20 | -23.30 | -27.60 | 9.220 | 9.820 |
Cash Flow per Share 2 | 0.7100 | 0.5500 | 0.1000 | 0.2500 | 0.4200 | 0.0100 |
Capex 1 | 3.3 | 0.63 | 0.02 | 16.4 | - | - |
Capex / Sales | 10.68% | 2.22% | 0.08% | 84.19% | - | - |
Announcement Date | 4/9/19 | 4/29/20 | 7/14/21 | 8/2/22 | 5/1/23 | 3/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+59.40% | 1.68M | |
+7.76% | 296B | |
+5.32% | 143B | |
+56.15% | 128B | |
+17.95% | 80.11B | |
+8.97% | 75.81B | |
+19.90% | 62.99B | |
+8.29% | 57.32B | |
+9.99% | 48.69B | |
+27.44% | 35.25B |
- Stock Market
- Equities
- CTA Stock
- Financials Centaurus Energy Inc.