Financials Centaurus Energy Inc.

Equities

CTA

CA15138B3065

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 02:36:53 2024-05-02 pm EDT 5-day change 1st Jan Change
2.12 CAD -4.07% Intraday chart for Centaurus Energy Inc. 0.00% +59.40%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 63.74 27.21 12.81 4.303 0.8025 1.097
Enterprise Value (EV) 1 64.21 44.97 41.4 23.67 3.349 4.276
P/E ratio -20.1 x -1.17 x -0.34 x -0.89 x 0.02 x 1.71 x
Yield - - - - - -
Capitalization / Revenue 2.06 x 0.95 x 0.56 x 0.22 x 0.08 x -
EV / Revenue 2.08 x 1.58 x 1.8 x 1.21 x 0.33 x -
EV / EBITDA 16.3 x -18.9 x -241 x -70 x -0.14 x 9.63 x
EV / FCF -27.5 x 4.24 x 4.68 x 6.73 x -0.06 x 0.32 x
FCF Yield -3.63% 23.6% 21.4% 14.9% -1,643% 313%
Price to Book 1.81 x 2.22 x -0.51 x -0.14 x 0.08 x 0.1 x
Nbr of stocks (in thousands) 1,088 1,088 1,088 1,088 1,088 1,093
Reference price 2 58.58 25.00 11.78 3.955 0.7375 1.003
Announcement Date 4/9/19 4/29/20 7/14/21 8/2/22 5/1/23 3/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30.89 28.52 22.97 19.52 10.25 -
EBITDA 1 3.93 -2.377 -0.172 -0.338 -24.41 0.444
EBIT 1 -1.164 -10.78 -13.57 -28.7 -25.18 -0.323
Operating Margin -3.77% -37.78% -59.07% -147.06% -245.58% -
Earnings before Tax (EBT) 1 -4.177 -23.76 -37.44 -4.829 40.17 0.638
Net income 1 -3.172 -23.29 -38.02 -4.829 40.17 0.638
Net margin -10.27% -81.65% -165.51% -24.75% 391.85% -
EPS 2 -2.915 -21.40 -34.94 -4.438 36.75 0.5864
Free Cash Flow 1 -2.332 10.62 8.842 3.516 -55.04 13.37
FCF margin -7.55% 37.22% 38.49% 18.01% -536.88% -
FCF Conversion (EBITDA) - - - - - 3,010.84%
FCF Conversion (Net income) - - - - - 2,095.32%
Dividend per Share - - - - - -
Announcement Date 4/9/19 4/29/20 7/14/21 8/2/22 5/1/23 3/26/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.47 17.8 28.6 19.4 2.55 3.18
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1201 x -7.474 x -166.2 x -57.29 x -0.1043 x 7.16 x
Free Cash Flow 1 -2.33 10.6 8.84 3.52 -55 13.4
ROE (net income / shareholders' equity) -8.78% -98.1% 582% 17.5% -403% 6.14%
ROA (Net income/ Total Assets) -1.08% -10.7% -16.4% -44.7% -43.4% -0.86%
Assets 1 294.2 218.1 232.4 10.79 -92.53 -74.56
Book Value Per Share 2 32.40 11.20 -23.30 -27.60 9.220 9.820
Cash Flow per Share 2 0.7100 0.5500 0.1000 0.2500 0.4200 0.0100
Capex 1 3.3 0.63 0.02 16.4 - -
Capex / Sales 10.68% 2.22% 0.08% 84.19% - -
Announcement Date 4/9/19 4/29/20 7/14/21 8/2/22 5/1/23 3/26/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CTA Stock
  4. Financials Centaurus Energy Inc.