Market Closed -
Singapore S.E.
05:04:34 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.965
SGD
|
-1.53%
|
|
+2.66%
|
-13.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,964
|
1,551
|
1,439
|
1,546
|
1,383
|
1,204
|
-
|
-
|
Enterprise Value (EV)
1 |
2,932
|
2,449
|
2,491
|
2,661
|
2,601
|
2,425
|
2,441
|
2,600
|
P/E ratio
|
17.5
x
|
-8.24
x
|
21.2
x
|
7.2
x
|
11.3
x
|
22.5
x
|
18.9
x
|
21.7
x
|
Yield
|
5.57%
|
3.9%
|
3.65%
|
4.5%
|
5.14%
|
6.31%
|
7.04%
|
7.17%
|
Capitalization / Revenue
|
9.98
x
|
13.2
x
|
9.12
x
|
6.74
x
|
5.37
x
|
4.3
x
|
4.01
x
|
3.77
x
|
EV / Revenue
|
14.9
x
|
20.8
x
|
15.8
x
|
11.6
x
|
10.1
x
|
8.67
x
|
8.14
x
|
8.14
x
|
EV / EBITDA
|
25.1
x
|
49.6
x
|
35.1
x
|
25.3
x
|
22
x
|
17.5
x
|
16.3
x
|
16.3
x
|
EV / FCF
|
-
|
59.3
x
|
51.2
x
|
32.2
x
|
53.2
x
|
16.7
x
|
-42.5
x
|
14.3
x
|
FCF Yield
|
-
|
1.69%
|
1.95%
|
3.1%
|
1.88%
|
5.97%
|
-2.35%
|
7%
|
Price to Book
|
1.07
x
|
0.96
x
|
0.88
x
|
0.87
x
|
0.74
x
|
0.65
x
|
0.66
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
1,212,584
|
1,221,499
|
1,230,012
|
1,237,020
|
1,245,832
|
1,247,300
|
-
|
-
|
Reference price
2 |
1.620
|
1.270
|
1.170
|
1.250
|
1.110
|
0.9650
|
0.9650
|
0.9650
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
3/22/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
196.9
|
117.6
|
157.7
|
229.4
|
257.6
|
279.6
|
300.1
|
319.4
|
EBITDA
1 |
117
|
49.4
|
71.01
|
105.1
|
118.2
|
138.4
|
150
|
159.5
|
EBIT
1 |
104.9
|
33.21
|
49.56
|
84.09
|
96.3
|
125
|
135.6
|
143.3
|
Operating Margin
|
53.3%
|
28.25%
|
31.42%
|
36.67%
|
37.39%
|
44.7%
|
45.19%
|
44.86%
|
Earnings before Tax (EBT)
1 |
125.5
|
-185.1
|
71.64
|
223.2
|
141.8
|
69.45
|
76.27
|
77.28
|
Net income
1 |
112.7
|
-188
|
67.93
|
215.3
|
123.2
|
46.75
|
61.49
|
56.56
|
Net margin
|
57.26%
|
-159.93%
|
43.07%
|
93.86%
|
47.84%
|
16.72%
|
20.49%
|
17.71%
|
EPS
2 |
0.0927
|
-0.1541
|
0.0551
|
0.1735
|
0.0984
|
0.0428
|
0.0511
|
0.0444
|
Free Cash Flow
1 |
-
|
41.26
|
48.65
|
82.56
|
48.89
|
144.8
|
-57.45
|
182
|
FCF margin
|
-
|
35.1%
|
30.85%
|
36%
|
18.98%
|
51.79%
|
-19.15%
|
56.96%
|
FCF Conversion (EBITDA)
|
-
|
83.54%
|
68.52%
|
78.57%
|
41.35%
|
104.59%
|
-
|
114.11%
|
FCF Conversion (Net income)
|
-
|
-
|
71.62%
|
38.35%
|
39.68%
|
309.73%
|
-
|
321.67%
|
Dividend per Share
2 |
0.0902
|
0.0495
|
0.0427
|
0.0563
|
0.0570
|
0.0609
|
0.0679
|
0.0692
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
3/22/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
1 |
66.22
|
98.64
|
119.2
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0122
|
2.040
|
0.0251
|
Announcement Date
|
7/29/21
|
7/28/22
|
7/27/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
968
|
897
|
1,052
|
1,115
|
1,218
|
1,221
|
1,237
|
1,396
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.273
x
|
18.17
x
|
14.81
x
|
10.61
x
|
10.3
x
|
8.822
x
|
8.249
x
|
8.755
x
|
Free Cash Flow
1 |
-
|
41.3
|
48.7
|
82.6
|
48.9
|
145
|
-57.5
|
182
|
ROE (net income / shareholders' equity)
|
3.68%
|
0.36%
|
1.47%
|
4.47%
|
1.57%
|
3.46%
|
3.72%
|
3.25%
|
ROA (Net income/ Total Assets)
|
2.26%
|
0.21%
|
0.83%
|
2.55%
|
0.9%
|
1.73%
|
2.02%
|
2.16%
|
Assets
1 |
4,988
|
-88,229
|
8,144
|
8,447
|
13,683
|
2,698
|
3,037
|
2,621
|
Book Value Per Share
2 |
1.520
|
1.320
|
1.330
|
1.440
|
1.500
|
1.480
|
1.450
|
1.440
|
Cash Flow per Share
2 |
0.1000
|
0.0400
|
0.0500
|
0.0900
|
0.1000
|
0.1000
|
0.1000
|
0.1200
|
Capex
1 |
26.2
|
8.31
|
13.9
|
33.8
|
74.9
|
29
|
14
|
18.7
|
Capex / Sales
|
13.29%
|
7.07%
|
8.8%
|
14.76%
|
29.07%
|
10.36%
|
4.68%
|
5.84%
|
Announcement Date
|
1/29/20
|
1/28/21
|
1/27/22
|
3/22/23
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
0.965
SGD Average target price
1.116
SGD Spread / Average Target +15.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.06% | 883M | | -10.70% | 29.7B | | -13.96% | 11.53B | | -2.73% | 6.34B | | -9.69% | 3.64B | | +8.30% | 3.49B | | -9.09% | 2.49B | | +19.51% | 2.44B | | -8.54% | 2.37B | | -4.01% | 2.1B |
Hospitality REITs
|