Stock BPL BURSHANE LPG (PAKISTAN) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Burshane LPG (Pakistan) Limited

Equities

BPL

PK0025901015

Oil & Gas Exploration and Production

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
23.4 PKR -.--% Intraday chart for Burshane LPG (Pakistan) Limited +3.91% +26.42%
Apr. 30 Burshane LPG Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Apr. 09 Burshane LPG Limited Announces Step Down of Abid Latif Khan to Its Board of Directors CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,016 592.6 562.2 560.2 436.3 337.6
Enterprise Value (EV) 1 1,153 674.9 571.9 655.1 625.1 587.5
P/E ratio 51.6 x 22.8 x -5.12 x -4.67 x 16.4 x -5.08 x
Yield 1.66% 3.8% - - - -
Capitalization / Revenue 0.35 x 0.18 x 0.22 x 0.22 x 0.1 x 0.1 x
EV / Revenue 0.39 x 0.21 x 0.22 x 0.25 x 0.14 x 0.17 x
EV / EBITDA 7.74 x 4.64 x 14.1 x -8.64 x 22 x 31.3 x
EV / FCF 16.2 x 16.6 x 2.82 x -2.59 x -3.7 x -10.4 x
FCF Yield 6.17% 6.03% 35.5% -38.6% -27% -9.65%
Price to Book 1.32 x 0.72 x 0.82 x 0.97 x 0.72 x 0.62 x
Nbr of stocks (in thousands) 22,489 22,489 22,489 22,489 22,489 22,489
Reference price 2 45.20 26.35 25.00 24.91 19.40 15.01
Announcement Date 10/3/18 10/4/19 4/19/21 10/7/21 10/6/22 10/9/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,926 3,250 2,582 2,591 4,495 3,534
EBITDA 1 149 145.3 40.46 -75.78 28.39 18.77
EBIT 1 58.79 37.26 -53.11 -161.1 -20.02 -32.67
Operating Margin 2.01% 1.15% -2.06% -6.22% -0.45% -0.92%
Earnings before Tax (EBT) 1 53.75 65.09 -70.46 -164.3 26.43 -64.41
Net income 1 19.72 25.94 -109.8 -119.9 26.61 -66.42
Net margin 0.67% 0.8% -4.25% -4.63% 0.59% -1.88%
EPS 2 0.8766 1.153 -4.881 -5.331 1.183 -2.953
Free Cash Flow 1 71.18 40.7 203.1 -252.9 -168.8 -56.7
FCF margin 2.43% 1.25% 7.86% -9.76% -3.76% -1.6%
FCF Conversion (EBITDA) 47.79% 28.01% 501.9% - - -
FCF Conversion (Net income) 361.04% 156.89% - - - -
Dividend per Share 2 0.7500 1.000 - - - -
Announcement Date 10/3/18 10/4/19 4/19/21 10/7/21 10/6/22 10/9/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 136 82.3 9.64 94.9 189 250
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9158 x 0.5666 x 0.2383 x -1.253 x 6.649 x 13.31 x
Free Cash Flow 1 71.2 40.7 203 -253 -169 -56.7
ROE (net income / shareholders' equity) 2.54% 3.26% -14.5% -18.9% 4.49% -11.5%
ROA (Net income/ Total Assets) 2.23% 1.38% -1.96% -6.07% -0.77% -1.29%
Assets 1 884 1,885 5,593 1,974 -3,470 5,142
Book Value Per Share 2 34.40 36.50 30.70 25.70 27.10 24.20
Cash Flow per Share 2 4.990 7.780 11.90 4.160 4.310 0.9300
Capex 1 14.6 32.5 49.3 25.7 74.7 33.7
Capex / Sales 0.5% 1% 1.91% 0.99% 1.66% 0.95%
Announcement Date 10/3/18 10/4/19 4/19/21 10/7/21 10/6/22 10/9/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
BURSHANE LPG (PAKISTAN) LIMITED Stock Burshane LPG (Pakistan) Limited
+26.42% 1.89M
CHEVRON CORPORATION Stock Chevron Corporation
+8.86% 299B
CONOCOPHILLIPS Stock ConocoPhillips
+0.34% 136B
CNOOC LIMITED Stock CNOOC Limited
+60.77% 131B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+20.61% 81.97B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+2.98% 71.58B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+4.67% 55.41B
HESS CORPORATION Stock Hess Corporation
+6.90% 47.32B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+28.49% 35.54B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-10.82% 34.92B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. BPL Stock
  4. Financials Burshane LPG (Pakistan) Limited