Stock BRK BROOKS MACDONALD GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brooks Macdonald Group plc

Equities

BRK

GB00B067N833

Investment Management & Fund Operators

Market Closed - London S.E.
Other stock markets
 11:35:06 2024-05-02 am EDT 		5-day change 1st Jan Change
1,920 GBX -2.78% Intraday chart for Brooks Macdonald Group plc +6.67% -1.54%
May. 02 Deutsche Bank likes TP ICAP but says sell CMC AN
Apr. 18 News Highlights : Top Financial Services News of the Day - Thursday at 11 AM ET DJ

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 260.7 260.9 355.1 348 339.4 306.1 - -
Enterprise Value (EV) 1 226.1 210.8 355.1 286.7 291.2 252 241.7 221.2
P/E ratio 45.8 x 38.5 x - 15.4 x 19.2 x 38.9 x 14.8 x 14 x
Yield 2.67% 3.19% 2.76% 3.19% 3.47% 4.04% 4.25% 4.61%
Capitalization / Revenue 2.43 x 2.4 x 3 x 2.85 x 2.74 x 2.43 x 2.35 x 2.25 x
EV / Revenue 2.11 x 1.94 x 3 x 2.35 x 2.35 x 2 x 1.85 x 1.62 x
EV / EBITDA 8.46 x 8.94 x - 7.41 x 8.77 x 7.69 x 6.9 x 5.82 x
EV / FCF - - - 10.5 x 13.7 x 10 x 9.04 x 7.52 x
FCF Yield - - - 9.54% 7.3% 9.99% 11.1% 13.3%
Price to Book 2.99 x 2 x - 2.35 x - 2.05 x 1.93 x 1.81 x
Nbr of stocks (in thousands) 13,648 15,719 15,538 15,640 15,714 15,940 - -
Reference price 2 19.10 16.60 22.85 22.25 21.60 19.20 19.20 19.20
Announcement Date 9/12/19 9/17/20 9/16/21 9/15/22 9/14/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 107.3 108.6 118.2 122.2 123.8 126.2 130.5 136.2
EBITDA 1 26.71 23.58 - 38.7 33.2 32.79 35.06 38
EBIT 1 20.91 23.24 26.26 31.87 29.4 33 33.35 36.18
Operating Margin 19.49% 21.41% 22.21% 26.08% 23.75% 26.15% 25.55% 26.57%
Earnings before Tax (EBT) 1 8.64 10.05 25.09 29.55 22.24 16.89 28.39 28.8
Net income 1 5.728 6.426 19.64 23.41 18.15 13.63 20.73 21.4
Net margin 5.34% 5.92% 16.62% 19.16% 14.66% 10.8% 15.89% 15.71%
EPS 2 0.4170 0.4310 - 1.444 1.126 0.4930 1.298 1.372
Free Cash Flow 1 - - - 27.34 21.26 25.16 26.73 29.4
FCF margin - - - 22.37% 17.18% 19.94% 20.49% 21.59%
FCF Conversion (EBITDA) - - - 70.64% 64.04% 76.75% 76.26% 77.37%
FCF Conversion (Net income) - - - 116.78% 117.14% 184.58% 128.93% 137.38%
Dividend per Share 2 0.5100 0.5300 0.6300 0.7100 0.7500 0.7763 0.8153 0.8855
Announcement Date 9/12/19 9/17/20 9/16/21 9/15/22 9/14/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 S1 2024 S2
Net sales 1 63.61 63.2
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share 2 - 0.4830
Announcement Date 3/7/24 -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 34.6 50.2 - 61.3 48.2 54.1 64.3 84.9
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 27.3 21.3 25.2 26.7 29.4
ROE (net income / shareholders' equity) 19.7% 17.5% - - 11.9% 17.1% 17.6% 18%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 6.380 8.310 - 9.450 - 9.380 9.970 10.60
Cash Flow per Share 2 1.680 - - - - 0.8800 1.810 1.880
Capex 1 2.36 - - 3.2 3.7 2.5 3.15 3.2
Capex / Sales 2.2% - - 2.62% 2.99% 1.98% 2.41% 2.35%
Announcement Date 9/12/19 9/17/20 9/16/21 9/15/22 9/14/23 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Brooks Macdonald Group plc

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
19.2 GBP
Average target price
23.64 GBP
Spread / Average Target
+23.11%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
BROOKS MACDONALD GROUP PLC Stock Brooks Macdonald Group plc
-1.54% 393M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.75% 112B
UBS GROUP AG Stock UBS Group AG
-6.93% 84.71B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+7.17% 62.03B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+16.30% 61.32B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+8.74% 42.22B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+9.65% 41.18B
3I GROUP PLC Stock 3i Group plc
+17.39% 34.26B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+3.22% 24.63B
STATE STREET CORPORATION Stock State Street Corporation
-5.50% 22.04B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. BRK Stock
  4. Financials Brooks Macdonald Group plc