Financials British Automotive Holding S.A.
Equities
BAH
PLMRVPL00016
Auto Vehicles, Parts & Service Retailers
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1048 PLN | 0.00% | 0.00% | 0.00% |
Apr. 15 | Inchcape to Sell UK Retail Business to Group 1 Automotive for GBP346 Million | MT |
Apr. 03 | AB Dynamics Acquires US-based Venshure Test Services | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 419.7 | 68.98 | 41.55 | 31 | 25.26 | 22.23 |
Enterprise Value (EV) 1 | 462.1 | 205.1 | 195.5 | 26.64 | 45.73 | 49.21 |
P/E ratio | 5.27 x | 3.77 x | -1.3 x | -0.88 x | 3.72 x | -3.48 x |
Yield | 9.11% | 21.1% | - | - | - | - |
Capitalization / Revenue | 0.57 x | 0.08 x | 0.04 x | 0.08 x | 0.08 x | 0.08 x |
EV / Revenue | 0.63 x | 0.23 x | 0.19 x | 0.07 x | 0.14 x | 0.17 x |
EV / EBITDA | 7.84 x | 4.47 x | -9.95 x | -5.76 x | 8.1 x | 9.48 x |
EV / FCF | 1.56 x | -4.06 x | -277 x | 0.17 x | -2.28 x | 3.51 x |
FCF Yield | 64.1% | -24.6% | -0.36% | 598% | -43.8% | 28.5% |
Price to Book | 5.46 x | 1.49 x | 3.93 x | -1.26 x | -1.66 x | -1.7 x |
Nbr of stocks (in thousands) | 41,552 | 41,552 | 41,552 | 41,552 | 41,552 | 41,552 |
Reference price 2 | 10.10 | 1.660 | 1.000 | 0.7460 | 0.6080 | 0.5350 |
Announcement Date | 3/30/18 | 3/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 737.2 | 907.9 | 1,057 | 365.8 | 318.6 | 286.4 |
EBITDA 1 | 58.92 | 45.9 | -19.66 | -4.624 | 5.646 | 5.189 |
EBIT 1 | 57.1 | 44.22 | -22.46 | -8.457 | 1.985 | 1.798 |
Operating Margin | 7.75% | 4.87% | -2.13% | -2.31% | 0.62% | 0.63% |
Earnings before Tax (EBT) 1 | 53.79 | 25.65 | -26.5 | -13.6 | -2.18 | 0.895 |
Net income 1 | 79.66 | 18.44 | -31.99 | -35.08 | 6.914 | -6.218 |
Net margin | 10.81% | 2.03% | -3.03% | -9.59% | 2.17% | -2.17% |
EPS 2 | 1.917 | 0.4400 | -0.7700 | -0.8489 | 0.1636 | -0.1536 |
Free Cash Flow 1 | 296.1 | -50.45 | -0.705 | 159.2 | -20.05 | 14.03 |
FCF margin | 40.16% | -5.56% | -0.07% | 43.5% | -6.29% | 4.9% |
FCF Conversion (EBITDA) | 502.48% | - | - | - | - | 270.32% |
FCF Conversion (Net income) | 371.65% | - | - | - | - | - |
Dividend per Share 2 | 0.9200 | 0.3500 | - | - | - | - |
Announcement Date | 3/30/18 | 3/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 42.4 | 136 | 154 | - | 20.5 | 27 |
Net Cash position 1 | - | - | - | 4.36 | - | - |
Leverage (Debt/EBITDA) | 0.7199 x | 2.965 x | -7.833 x | - | 3.625 x | 5.2 x |
Free Cash Flow 1 | 296 | -50.5 | -0.71 | 159 | -20 | 14 |
ROE (net income / shareholders' equity) | 20.6% | 29.9% | -113% | 253% | 18.2% | -4.11% |
ROA (Net income/ Total Assets) | 5.19% | 6.24% | -2.79% | -1.3% | 0.53% | 0.58% |
Assets 1 | 1,536 | 295.4 | 1,148 | 2,689 | 1,316 | -1,077 |
Book Value Per Share 2 | 1.850 | 1.110 | 0.2500 | -0.5900 | -0.3700 | -0.3100 |
Cash Flow per Share 2 | 1.100 | 0.6500 | 0.4700 | 1.160 | 0.3300 | 0.2000 |
Capex 1 | 19.9 | 28.7 | 43.9 | 4.95 | 0.52 | 0.37 |
Capex / Sales | 2.7% | 3.16% | 4.15% | 1.35% | 0.16% | 0.13% |
Announcement Date | 3/30/18 | 3/29/19 | 6/30/20 | 4/30/21 | 4/29/22 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 1.08M | |
-20.21% | 7.23B | |
-1.44% | 3.96B | |
-0.30% | 1.13B | |
+3.69% | 974M | |
-.--% | 627M | |
+1.33% | 572M | |
-29.01% | 511M | |
-43.16% | 464M | |
-20.95% | 454M |
- Stock Market
- Equities
- BAH Stock
- Financials British Automotive Holding S.A.