Stock BWB BRIDGEWATER BANCSHARES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bridgewater Bancshares, Inc.

Equities

BWB

US1086211034

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
11.75 USD -0.42% Intraday chart for Bridgewater Bancshares, Inc. +0.69% -13.09%
Apr. 26 Bridgewater Bancshares, Inc. Announces Executive Appointments CI
Apr. 25 Transcript : Bridgewater Bancshares, Inc., Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 396.6 353.2 496.5 489.5 378.6 324.2 -
Enterprise Value (EV) 1 396.6 353.2 496.5 489.5 378.6 324.2 324.2
P/E ratio 13.1 x 13.4 x 11.5 x 10.3 x 10.6 x 11.7 x 9.76 x
Yield - - - - - - -
Capitalization / Revenue 5.09 x 3.97 x 4.5 x 3.74 x 3.55 x 3.03 x 2.64 x
EV / Revenue 5.09 x 3.97 x 4.5 x 3.74 x 3.55 x 3.03 x 2.64 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.63 x 1.32 x 1.6 x 1.5 x 1.04 x 0.83 x 0.77 x
Nbr of stocks (in thousands) 28,781 28,282 28,067 27,591 28,001 27,590 -
Reference price 2 13.78 12.49 17.69 17.74 13.52 11.75 11.75
Announcement Date 1/23/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 77.96 88.88 110.4 130.9 106.7 107 122.7
EBITDA - - - - - - -
EBIT 1 41.03 58.52 67.59 80.63 53.9 47.45 58.5
Operating Margin 52.63% 65.83% 61.24% 61.59% 50.5% 44.37% 47.68%
Earnings before Tax (EBT) 1 38.33 35.67 61.57 71.71 52.52 43.01 49.64
Net income 1 31.4 27.19 44.52 49.34 35.91 29.57 35.04
Net margin 40.28% 30.6% 40.33% 37.69% 33.64% 27.65% 28.56%
EPS 2 1.050 0.9300 1.540 1.720 1.270 1.003 1.203
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 28.88 29.39 30.44 32.81 34.42 33.26 28.95 26.28 25.82 25.68 24.99 25.95 27.05 28.2 28.65
EBITDA - - - - - - - - - - - - - - -
EBIT 1 17.05 18.22 18.49 20.7 21.65 19.8 16.71 13.31 12.2 11.35 11.35 11.15 12.05 13 13.1
Operating Margin 59.05% 61.99% 60.74% 63.11% 62.9% 59.52% 57.72% 50.64% 47.24% 44.2% 45.43% 42.97% 44.55% 46.1% 45.72%
Earnings before Tax (EBT) 1 15.55 16.83 16.55 17.4 19.82 17.93 15.7 12.85 12.4 11.23 10.24 10.42 10.84 11.32 11.24
Net income 1 11.51 11.34 11.25 11.87 13.5 12.72 10.63 8.802 8.616 7.859 6.818 7.066 7.472 7.917 7.786
Net margin 39.85% 38.6% 36.96% 36.18% 39.22% 38.25% 36.72% 33.49% 33.37% 30.6% 27.28% 27.23% 27.62% 28.08% 27.18%
EPS 2 0.4000 0.3900 0.3900 0.4100 0.4700 0.4500 0.3700 0.3100 0.3000 0.2800 0.2400 0.2367 0.2533 0.2733 0.2667
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/28/21 1/27/22 4/28/22 7/28/22 10/27/22 1/25/23 4/26/23 7/26/23 10/25/23 1/24/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.5% 10.5% 14.5% 13.9% 9.73% 7.19% 7.96%
ROA (Net income/ Total Assets) 1.49% 1.04% 1.43% 1.38% 0.89% 0.6% 0.67%
Assets 1 2,108 2,615 3,113 3,575 4,034 4,928 5,204
Book Value Per Share 2 8.450 9.430 11.10 11.80 12.90 14.10 15.30
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Bridgewater Bancshares, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
11.75 USD
Average target price
14 USD
Spread / Average Target
+19.15%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BRIDGEWATER BANCSHARES, INC. Stock Bridgewater Bancshares, Inc.
-13.09% 324M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. BWB Stock
  4. Financials Bridgewater Bancshares, Inc.