Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results

for the Year Ended March 31, 2021

(Based on Japanese GAAP)

May 14, 2021

Company name:

Br. Holdings Corporation

Stock exchange listing: Tokyo

Stock code:

1726

URL https://www.brhd.co.jp

Representative:

President

Director, General Manager, Administration

Inquiries:

Division

Scheduled date of ordinary general meeting of shareholders: Scheduled date to file Securities Report:

Scheduled date to commence dividend payments: Preparation of supplementary material on financial results: Holding of financial results meeting:

Kimiyasu Fujita

Takeshi Amatsu

TEL 082-261-2860

June 18, 2021

June 21, 2021

June 21, 2021

No

Yes (for institutional investors and analysts)

(Amounts less than one million yen are rounded down)

1. Consolidated financial results for the year ended March 31, 2021 (from April 1, 2020 to March 31, 2021)

(1) Consolidated operating results

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Year ended March 31, 2021

38,797

11.6

3,045

41.1

2,954

40.9

1,948

44.4

Year ended March 31, 2020

34,775

27.2

2,158

55.7

2,097

48.2

1,348

81.9

Note: Comprehensive income

Year ended March 31, 2021: ¥1,970 million [56.8 %]

Year ended March 31, 2020: ¥1,257 million [60.2 %]

Earnings per share

Diluted earnings per

Profit attributable to

Ordinary profit/total

Operating profit/net

share

owners of

assets

sales

parent/equity

Yen

Yen

%

%

%

Year ended March 31, 2021

49.69

49.18

20.7

10.0

7.8

Year ended March 31, 2020

34.45

34.07

20.9

8.5

6.2

Reference:

Share of profit (loss) of entities accounted for using equity method

Year ended March 31, 2021: ¥- million

Year ended March 31, 2020: ¥- million

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

Millions of yen

Millions of yen

%

Yen

As of March 31, 2021

32,649

12,152

36.9

267.80

As of March 31, 2020

26,398

6,871

25.6

174.86

Reference:

Equity

As of March 31, 2021: ¥12,049 million

As of March 31, 2020: ¥6,767 million

(3) Consolidated cash flows

Cash flows from

Cash flows from

Cash flows from

Cash and cash equivalents

operating activities

investing activities

financing activities

at end of period

Millions of yen

Millions of yen

Millions of yen

Millions of yen

Year ended March 31, 2021

(3,224)

(194)

3,672

2,565

Year ended March 31, 2020

(2,015)

(630)

2,725

2,312

2. Cash dividends

Annual dividends per share

Total cash

Dividend payout

Ratio of dividends

to net assets

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

dividends (Total)

ratio (Consolidated)

(Consolidated)

Yen

Yen

Yen

Yen

Yen

Millions of yen

%

%

Year ended March 31, 2020

-

4.00

-

5.00

9.00

351

26.1

5.4

Year ended March 31, 2021

-

5.00

-

6.00

11.00

464

22.1

5.0

Year ending March 31, 2022

-

6.00

-

6.00

12.00

31.4

(Forecast)

3. Forecast of consolidated financial results for the year ending March 31, 2022 (from April 1, 2021 to March 31, 2022)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

Earnings per share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

39,000

-

2,350

-

2,300

-

1,500

-

38.26

Note: As the Company will apply the "Accounting Standard for Revenue Recognition" (ASBJ Statement No. 29), etc. from the beginning of the fiscal year ending March 31, 2022, the forecast of consolidated financial results above is the amount after the application of the said accounting standard, etc., and the percentage change from the previous fiscal year is not shown.

As Br. Holdings Corporation (the "Company") conducts performance management on an annual basis, a forecast of consolidated financial results for the first six months of the year ending March 31, 2022 is omitted for disclosure purposes. For details, please refer to the section of "1. Overview of operating results and others, (1) Analysis of operating results" on page 2 of the Attached Material.

4. Notes

(1) Changes in significant subsidiaries during the year ended March 31, 2021

No

(changes in specified subsidiaries resulting in the change in scope of consolidation):

(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

No

Changes in accounting policies due to other reasons:

No

Changes in accounting estimates:

No

Restatement of prior period financial statements:

No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of March 31, 2021

45,795,000

shares

As of March 31, 2020

39,700,000

shares

Number of treasury shares at the end of the period

As of March 31, 2021

802,596

shares

As of March 31, 2020

995,796

shares

Average number of shares during the period

Year ended March 31, 2021

39,203,387

shares

Year ended March 31, 2020

39,152,728

shares

(Reference) Overview of non-consolidated financial results

1. Non-consolidated financial results for the year ended March 31, 2021 (from April 1, 2020 to March 31, 2021)

(1) Non-consolidated operating results

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit (loss)

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Year ended March 31, 2021

1,084

16.7

514

34.2

506

28.4

549

30.4

Year ended March 31, 2020

929

37.4

383

195.5

394

229.1

421

-

Earnings per share

Diluted earnings per share

Yen

Yen

Year ended March 31, 2021

14.02

13.88

Year ended March 31, 2020

10.76

10.65

(2) Non-consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

Millions of yen

Millions of yen

%

Yen

As of March 31, 2021

19,534

8,187

41.4

179.68

As of March 31, 2020

14,616

4,327

28.9

109.14

(Reference) Equity

As of March 31, 2021:

¥8,084 million

As of March 31, 2020:

¥4,224 million

year-on-year variance>

Operating profit and income at each level below operating income increased from the previous fiscal year's results due to an increase of ¥155 million in dividends received from subsidiaries and associates.

  • Financial results reports are exempt from audit conducted by certified public accountants or an audit corporation.
  • Proper use of financial forecasts, and other special matters

(Caution concerning forward-looking statements)

The forward-looking statements, including financial results forecasts, contained in this material are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Consequently, actual operating and other results may differ substantially due to various factors.

Br. Holdings Corporation (1726)

Attached Material

Index

1. Overview of operating results and others .................................................................................................

2

(1)

Analysis of operating results ..............................................................................................................

2

(2)

Analysis of financial positions ...........................................................................................................

4

(3)

Basic policy on profit distribution and dividends for the fiscal year ended March 31, 2021 and

fiscal year ending March 31, 2022 .....................................................................................................

5

(4)

Business risks .....................................................................................................................................

5

2. Status of the Group ...................................................................................................................................

6

3. Basic rationale for selection of accounting standards...............................................................................

6

4. Consolidated financial statements and significant notes thereto...............................................................

7

(1)

Consolidated balance sheets ...............................................................................................................

7

(2)

Consolidated statements of income and consolidated statements of comprehensive income ............

9

Consolidated statements of income ....................................................................................................

9

Consolidated statements of comprehensive income .........................................................................

10

(3)

Consolidated statements of changes in equity..................................................................................

11

(4)

Consolidated statements of cash flows.............................................................................................

13

(5)

Notes to consolidated financial statements.......................................................................................

15

Notes on premise of going concern ..................................................................................................

15

Important information constituting the basis for preparation of consolidated financial

statements .........................................................................................................................................

15

Notes to consolidated balance sheets ...............................................................................................

17

Notes to consolidated statements of income.....................................................................................

18

Notes to consolidated statements of changes in equity ....................................................................

19

Notes to consolidated statements of cash flows ...............................................................................

21

Segment information, etc. ................................................................................................................

21

Per-share information .......................................................................................................................

25

Significant subsequent events...........................................................................................................

25

5. Overview of production, orders received and sales ................................................................................

26

- 1 -

Br. Holdings Corporation (1726)

1. Overview of operating results and others

  1. Analysis of operating results
    1. Operating results for the fiscal year ended March 31, 2021

In the fiscal year ended March 31, 2021 (from April 1, 2020 to March 31, 2021) (the "fiscal year under review"), the Japanese economy was in a recovery trend despite the continuation of challenging conditions because of the impact of COVID-19. Furthermore, as overseas economies in general were also recovering, exports and industrial production increased, and corporate performance and business confidence improved.

Regarding the construction industry, the core business of Br. Holdings Corporation (the "Company") and its subsidiaries (collectively "the Group"), a medium- to long-term increase in large repair work for antiquated social infrastructure was expected. However, despite an increase in domestic order amounts from government agencies in the fiscal year under review, domestic private-sector order amounts declined due to the impact of COVID-19, and the challenging situation generally continued as it did in the previous fiscal year.

Regarding the Group, COVID-19 may have an impact on the progress of future construction and total cost of construction, which is a computational element for the percentage-of-completion method, in the construction business, the core business of the Group. However, there is currently no construction where this has materialized. Furthermore, serious impacts have not occurred in other lines of business.

Under these circumstances, sales and profits for the fiscal year under review are the record highs with net sales up 11.6% year on year to ¥38,797 million, operating profit up 41.1% year on year to ¥3,045 million, ordinary profit up 40.9% year on year to ¥2,954 million, and profit attributable to owners of parent up 44.4% year on year to ¥1,948 million.

The Group's performance by business segment is as follows. The amounts below include intersegment transactions.

Construction business

The amount of orders received and the amount of construction contracts both reached record highs with the amount of orders at ¥41,076 million (up 52.8% year on year) due to large orders to replace PC slabs in various areas, such as the Chugoku Expressway, and the amount of construction contracts at ¥51,627 million (up 16.1% year on year) for the fiscal year under review.

Net sales were ¥33,898 million (up 9.5% year on year) as a result of increases due to design changes for long-term large construction projects, and the increase of the progress rate for projects to replace the prestressed concrete (PC) slabs of expressways. Furthermore, segment profit was ¥3,901 million (up 28.5% year on year) as a result of proactively promoting capital investment, such as by further changing plant layouts and newly establishing PC slab manufacturing facilities in advance, in order to increase productivity in preparation for increased orders for projects to replace the PC slabs of expressways.

Product sales business

The amount of orders received was ¥4,426 million (down 15.2% year on year) for the fiscal year under review, owing to a lull in the number of orders received for products of replacement of PC slabs.

Furthermore, net sales were ¥5,075 million (up 40.9% year on year) and segment profit was ¥341 million (compared with segment profit of ¥122 million in the previous fiscal year) as shipments of PC slabs and slab blocks were favorable.

Information systems business

The future outlook for the information systems business remains unclear due to the impact of COVID-

19. Although our business partners curbed their orders due to COVID-19, net sales were ¥449 million (up 17.0% year on year) and segment profit was ¥26 million (compared with segment profit of ¥7

- 2 -

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Br.Holdings Corporation published this content on 15 June 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 June 2021 07:01:03 UTC.