Stock A206640 BODITECH MED INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boditech Med Inc.

Equities

A206640

KR7206640005

Advanced Medical Equipment & Technology

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-19 pm EDT 		5-day change 1st Jan Change
17,390 KRW +0.12% Intraday chart for Boditech Med Inc. +5.20% -15.17%
Feb. 21 4TEEN4 Pharmaceuticals GmbH announced that it has received funding from Boditech Med Inc. CI
2023 Boditech Med Inc. and SphingoTec GmbH Enter into Market Development Agreement to Boost Commercialization of Kidney Function Biomarker PenKid CI

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 221,593 545,546 225,170 450,360 382,037 -
Enterprise Value (EV) 2 221.6 545.5 225.2 383.3 309 297
P/E ratio 19 x 12 x 9.49 x 17.4 x 12.9 x 10.5 x
Yield - - - 0.98% 0.86% 0.86%
Capitalization / Revenue - 3.79 x - 3.33 x 2.56 x 2.08 x
EV / Revenue - 3.79 x - 2.84 x 2.07 x 1.62 x
EV / EBITDA - - - 11.7 x 7.02 x 5.45 x
EV / FCF - - - 12.9 x 13.4 x 10.1 x
FCF Yield - - - 7.75% 7.44% 9.93%
Price to Book - - - 2.42 x 1.9 x 1.63 x
Nbr of stocks (in thousands) 22,963 23,019 21,968 21,969 21,969 -
Reference price 3 9,650 23,700 10,250 20,500 17,390 17,390
Announcement Date 3/30/20 2/17/21 3/20/23 2/19/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 - 144.1 - 135.2 149.1 183.3
EBITDA 1 - - - 32.69 44 54.5
EBIT 1 - 65.51 - 28.64 37.2 46.5
Operating Margin - 45.45% - 21.19% 24.95% 25.37%
Earnings before Tax (EBT) 1 - - - 31.89 41 51
Net income 1 11.65 47.7 24.15 27.41 32 39
Net margin - 33.1% - 20.27% 21.46% 21.28%
EPS 2 507.0 1,976 1,080 1,181 1,347 1,660
Free Cash Flow 3 - - - 29,695 23,000 29,500
FCF margin - - - 21,966.26% 15,425.89% 16,093.84%
FCF Conversion (EBITDA) - - - 90,836.71% 52,272.73% 54,128.44%
FCF Conversion (Net income) - - - 108,347.61% 71,875% 75,641.03%
Dividend per Share 2 - - - 200.0 150.0 150.0
Announcement Date 3/30/20 2/17/21 3/20/23 2/19/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 35.89 33.1 36.5 38.5 41.5
EBITDA - - - - - -
EBIT 1 - 6.903 5.9 8.5 10.5 11.2
Operating Margin - 19.23% 17.83% 23.29% 27.27% 26.99%
Earnings before Tax (EBT) - - - - - -
Net income 9.237 - - - - -
Net margin - - - - - -
EPS 420.0 - - - - -
Dividend per Share - - - - - -
Announcement Date 11/14/23 2/19/24 5/7/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - - - 67 73 85
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 2 - - - 29,695 23,000 29,500
ROE (net income / shareholders' equity) - 47.1% - 15% 15.7% 16.8%
ROA (Net income/ Total Assets) - - - 12.3% 13.2% 15.7%
Assets 1 - - - 223.7 242.4 249.2
Book Value Per Share 3 - - - 8,476 9,172 10,663
Cash Flow per Share 3 - - - 1,561 2,065 2,607
Capex 1 - - - 4.6 7 11
Capex / Sales - - - 3.41% 4.69% 6%
Announcement Date 3/30/20 2/17/21 3/20/23 2/19/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boditech Med Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
17,390 KRW
Average target price
26,000 KRW
Spread / Average Target
+49.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Medical Diagnostic & Testing Equipment

1st Jan change Capi.
BODITECH MED INC. Stock Boditech Med Inc.
-15.17% 282M
SARTORIUS AG Stock Sartorius AG
-18.97% 18.12B
QUIDELORTHO CORPORATION Stock QuidelOrtho Corporation
-42.48% 2.87B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD. Stock Inner Mongolia Furui Medical Science Co., Ltd.
+22.69% 1.9B
SHANGHAI MICROPORT EP MEDTECH CO., LTD. Stock Shanghai MicroPort EP MedTech Co., Ltd.
-1.56% 1.65B
BIOTAGE AB Stock Biotage AB
+32.98% 1.34B
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD. Stock Shanghai AoHua Photoelectricity Endoscope Co., Ltd.
-17.41% 957M
CONTEC MEDICAL SYSTEMS CO.,LTD Stock Contec Medical Systems Co.,Ltd
-22.25% 896M
REVENIO GROUP OYJ Stock Revenio Group Oyj
+10.31% 841M
VAREX IMAGING CORPORATION Stock Varex Imaging Corporation
-26.78% 612M
Medical Diagnostic & Testing Equipment
  1. Stock Market
  2. Equities
  3. A206640 Stock
  4. Financials Boditech Med Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW