BNP PARIBAS FORTIS SA |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36 EUR | -10.00% |
|
-10.00% | -13.46% |
| Apr. 27 | BNP Paribas Fortis SA Approves Dividend, Payable on 3 May 2024 | CI |
| Apr. 15 | Ageas: BNP Paribas buys out Fosun's stake | CF |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14,695 | 15,260 | 12,095 | 15,260 | 17,182 | 23,512 |
| Enterprise Value (EV) 1 | 31,169 | 35,674 | 19,411 | 16,703 | 30,834 | 57,657 |
| P/E ratio | 7.61 x | 6.9 x | 6.47 x | 5.89 x | 5.44 x | 7.6 x |
| Yield | 12.9% | - | 3.93% | 17% | 17.4% | 12% |
| Capitalization / Revenue | 1.92 x | 1.97 x | 1.7 x | 1.89 x | 1.83 x | 2.3 x |
| EV / Revenue | 4.06 x | 4.61 x | 2.73 x | 2.07 x | 3.29 x | 5.65 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.66 x | 0.66 x | 0.49 x | 0.59 x | 0.68 x | 0.93 x |
| Nbr of stocks (in thousands) | 565,194 | 565,194 | 565,194 | 565,194 | 565,194 | 565,194 |
| Reference price 2 | 26.00 | 27.00 | 21.40 | 27.00 | 30.40 | 41.60 |
| Announcement Date | 4/3/19 | 4/8/20 | 3/31/21 | 3/28/22 | 3/29/23 | 3/27/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 7,673 | 7,737 | 7,103 | 8,068 | 9,370 | 10,209 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 3,028 | 3,238 | 2,883 | 3,813 | 4,835 | 5,024 |
| Net income 1 | 1,932 | 2,212 | 1,870 | 2,593 | 3,161 | 3,095 |
| Net margin | 25.18% | 28.59% | 26.33% | 32.14% | 33.74% | 30.32% |
| EPS 2 | 3.418 | 3.914 | 3.309 | 4.588 | 5.593 | 5.476 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 3.360 | - | 0.8400 | 4.580 | 5.300 | 5.010 |
| Announcement Date | 4/3/19 | 4/8/20 | 3/31/21 | 3/28/22 | 3/29/23 | 3/27/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 16,474 | 20,414 | 7,316 | 1,443 | 13,652 | 34,145 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 8.45% | 9.43% | 7.91% | 10% | 11.6% | 11.4% |
| ROA (Net income/ Total Assets) | 0.82% | 0.87% | 0.71% | 0.9% | 1.05% | 0.98% |
| Assets 1 | 234,295 | 255,398 | 264,274 | 286,678 | 301,737 | 316,397 |
| Book Value Per Share 2 | 39.40 | 40.70 | 43.40 | 45.80 | 44.90 | 45.00 |
| Cash Flow per Share 2 | 13.70 | 13.10 | 93.60 | 113.0 | 79.30 | 73.40 |
| Capex | - | 169 | 132 | 280 | 295 | 74 |
| Capex / Sales | - | 2.18% | 1.86% | 3.47% | 3.15% | 0.72% |
| Announcement Date | 4/3/19 | 4/8/20 | 3/31/21 | 3/28/22 | 3/29/23 | 3/27/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 017250539 Stock
- Financials BNP Paribas Fortis SA
