Financials BNP Paribas Bank Polska S.A.

Equities

BNP

PLBGZ0000010

Banks

Market Closed - Warsaw S.E. 11:55:53 2024-05-24 am EDT 5-day change 1st Jan Change
95.4 PLN -2.05% Intraday chart for BNP Paribas Bank Polska S.A. +1.71% +11.45%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,024 9,376 13,454 8,265 12,641 14,100 - -
Enterprise Value (EV) 1 10,024 9,376 13,454 8,265 12,641 14,100 14,100 14,100
P/E ratio 16.3 x 12.8 x 76 x 18.7 x 12.5 x 8.71 x 7.29 x 6.96 x
Yield - - - - - 3.94% 6.71% 7.83%
Capitalization / Revenue 2.16 x 1.98 x 2.76 x 1.54 x 1.72 x 2.06 x 1.95 x 2.09 x
EV / Revenue 2.16 x 1.98 x 2.76 x 1.54 x 1.72 x 2.06 x 1.95 x 2.09 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.9 x 0.78 x 1.02 x 0.73 x 0.98 x 0.93 x 0.83 x 0.87 x
Nbr of stocks (in thousands) 147,419 147,419 147,519 147,593 147,677 147,800 - -
Reference price 2 68.00 63.60 91.20 56.00 85.60 95.40 95.40 95.40
Announcement Date 3/3/20 2/26/21 3/2/22 2/28/23 2/29/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,635 4,743 4,869 5,354 7,344 6,847 7,224 6,758
EBITDA - - - - - - - -
EBIT 1 1,596 2,031 2,000 2,313 4,183 4,007 4,036 3,669
Operating Margin 34.44% 42.82% 41.07% 43.21% 56.96% 58.52% 55.87% 54.29%
Earnings before Tax (EBT) 1 873 1,111 616.1 871.9 1,763 2,676 2,819 2,880
Net income 1 614.7 733.1 176.3 441.5 1,013 1,897 2,187 1,893
Net margin 13.26% 15.46% 3.62% 8.25% 13.79% 27.71% 30.27% 28.02%
EPS 2 4.170 4.970 1.200 2.990 6.850 10.96 13.08 13.71
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 3.760 6.403 7.470
Announcement Date 3/3/20 2/26/21 3/2/22 2/28/23 2/29/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 1,955 1,447 1,641 3,188 665.3 1,719 1,725 1,872 3,658 2,013 1,870 1,945
EBITDA - - - - - - - - - - - - -
EBIT 1 - 512.9 672.3 718 1,411 -60.9 965.9 939.6 1,091 2,030 1,143 1,009 1,024
Operating Margin - 26.24% 46.46% 43.75% 44.26% -9.15% 56.18% 54.48% 58.26% 55.51% 56.81% 53.98% 52.64%
Earnings before Tax (EBT) 1 - -162.2 434.9 490.3 1,021 -361 414.6 631.5 668.9 1,300 659.5 -196.7 800.5
Net income 1 334.1 -273.5 277.7 257.7 535.4 -346.6 252.7 488 459.6 947.6 445.5 -380.6 590.6
Net margin - -13.99% 19.19% 15.7% 16.8% -52.1% 14.7% 28.29% 24.55% 25.91% 22.13% -20.35% 30.37%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 8/13/20 3/2/22 5/10/22 8/11/22 8/11/22 11/10/22 2/28/23 5/10/23 8/10/23 8/10/23 11/9/23 2/29/24 5/14/24
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.7% 6.32% 1.51% 3.9% 8.39% 16.5% 14.5% 13.4%
ROA (Net income/ Total Assets) 0.9% 0.64% 0.14% 0.29% 0.65% 1.13% 1.18% 1.43%
Assets 1 68,299 114,765 125,676 151,519 155,561 167,880 185,336 132,408
Book Value Per Share 2 75.70 81.60 89.30 76.30 87.10 103.0 115.0 110.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/3/20 2/26/21 3/2/22 2/28/23 2/29/24 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
95.4 PLN
Average target price
107.9 PLN
Spread / Average Target
+13.15%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Financials BNP Paribas Bank Polska S.A.