BLENCOWE RESOURCES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.65 GBX | -1.74% |
|
-5.83% | +17.71% |
| Apr. 15 | Blencowe makes progress on Uganda project feasibility study work | AN |
| Apr. 15 | Blencowe Resources plc Announces Bulk Sample Processing Underway At Pilot Plant Facility in China | CI |
Valuation
| Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 1.425 | 4.818 | 7.804 | 5.263 | 10.05 |
| Enterprise Value (EV) 1 | 1.283 | 5.637 | 8.598 | 5.894 | 10.74 |
| P/E ratio | -4.85 x | -2.81 x | -10.5 x | -4.81 x | -6.87 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | - | -7,065,328 x | -10,419,212 x | - | - |
| EV / FCF | -4,383,501 x | -4,945,149 x | -6,824,237 x | -3,041,286 x | -17,803,819 x |
| FCF Yield | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 4.96 x | 1.46 x | 1.83 x | 0.98 x | 1.71 x |
| Nbr of stocks (in thousands) | 31,667 | 98,333 | 121,930 | 161,930 | 209,380 |
| Reference price 2 | 0.0450 | 0.0490 | 0.0640 | 0.0325 | 0.0480 |
| Announcement Date | 1/30/20 | 2/15/21 | 3/1/22 | 1/18/23 | 1/30/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | -0.7979 | -0.8252 | - | - |
| EBIT 1 | -0.1059 | -0.2236 | -0.7998 | -0.8271 | -0.6863 | -1.352 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.144 | -0.2431 | -1.058 | -0.6947 | -1.085 | -1.398 |
| Net income 1 | -0.144 | -0.2431 | -1.058 | -0.6947 | -1.085 | -1.398 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0113 | -0.009283 | -0.0174 | -0.006090 | -0.006750 | -0.006988 |
| Free Cash Flow | - | -0.2927 | -1.14 | -1.26 | -1.938 | -0.6032 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/22/19 | 1/30/20 | 2/15/21 | 3/1/22 | 1/18/23 | 1/30/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.82 | 0.79 | 0.63 | 0.69 |
| Net Cash position 1 | 0.28 | 0.14 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -1.026 x | -0.9625 x | - | - |
| Free Cash Flow | - | -0.29 | -1.14 | -1.26 | -1.94 | -0.6 |
| ROE (net income / shareholders' equity) | - | -91.9% | -58.9% | -18.3% | -21.3% | -23.8% |
| ROA (Net income/ Total Assets) | - | -41.3% | -19.8% | -10.2% | -6.87% | -11.4% |
| Assets 1 | - | 0.5889 | 5.349 | 6.785 | 15.8 | 12.25 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0300 | 0.0400 | 0.0300 | 0.0300 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | 1.08 | 0.98 | 1.42 | 0.71 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/22/19 | 1/30/20 | 2/15/21 | 3/1/22 | 1/18/23 | 1/30/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +17.71% | 15.88M | |
| +154.80% | 6.04B | |
| +2.19% | 982M | |
| +41.91% | 872M | |
| +26.41% | 853M | |
| +2.11% | 664M | |
| +5.03% | 620M | |
| -.--% | 600M | |
| +7.78% | 503M | |
| -.--% | 500M |
- Stock Market
- Equities
- BRES Stock
- Financials Blencowe Resources Plc
