Financials Blackstone Real Estate Income Trust, Inc.

Equities

BSTT

US09259K4013

Market Closed - OTC Markets 5-day change 1st Jan Change
- USD -.--% Intraday chart for Blackstone Real Estate Income Trust, Inc. -.--% -.--%

Valuation

Fiscal Period: December 2023
Capitalization 1 528
Enterprise Value (EV) 1 79,188
P/E ratio -0.73 x
Yield 579%
Capitalization / Revenue 0.06 x
EV / Revenue 8.62 x
EV / EBITDA 19.4 x
EV / FCF 26.3 x
FCF Yield 3.8%
Price to Book 0.01 x
Nbr of stocks (in thousands) 4,591,003
Reference price 2 0.1150
Announcement Date 3/28/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 723.3 1,686 2,640 3,919 7,876 9,186
EBITDA 1 291.8 643.9 1,184 554 2,766 4,083
EBIT 1 -114.5 -180.1 -178.1 -1,366 -1,281 334.7
Operating Margin -15.83% -10.68% -6.75% -34.85% -16.26% 3.64%
Earnings before Tax (EBT) 1 -291.5 -415.1 -869.9 -836.2 -1,080 -980
Net income 1 -281.1 -401.8 -853.4 -804.8 -883.5 -691.8
Net margin -38.86% -23.83% -32.32% -20.54% -11.22% -7.53%
EPS 2 -0.9076 -0.5365 -0.5340 -0.3042 -0.2039 -0.1569
Free Cash Flow 1 -924.8 -1,653 2,049 -3,944 6,091 3,011
FCF margin -127.86% -98.05% 77.6% -100.65% 77.33% 32.77%
FCF Conversion (EBITDA) - - 173.04% - 220.23% 73.73%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6286 0.6363 0.6354 0.6508 0.6685 0.6660
Announcement Date 3/15/19 3/24/20 3/17/21 3/14/22 3/17/23 3/28/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,479 19,957 21,927 45,498 82,906 78,660
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 29.06 x 30.99 x 18.52 x 82.13 x 29.98 x 19.26 x
Free Cash Flow 1 -925 -1,653 2,049 -3,944 6,091 3,011
ROE (net income / shareholders' equity) -10.7% -5.69% -6.46% -2.99% -2.39% -2.07%
ROA (Net income/ Total Assets) -0.8% -0.49% -0.3% -1.29% -0.64% 0.15%
Assets 1 35,079 82,584 282,582 62,217 137,449 -452,467
Book Value Per Share 2 8.530 9.120 8.810 9.930 9.910 8.850
Cash Flow per Share 2 0.1600 0.1800 0.1900 0.2700 0.2900 0.4700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/15/19 3/24/20 3/17/21 3/14/22 3/17/23 3/28/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BSTT Stock
  4. Financials Blackstone Real Estate Income Trust, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW