BLACKROCK WORLD MINING TRUST PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 627 GBX | +0.48% |
|
+1.13% | +6.81% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 600.4 | 669.4 | 905.9 | 1,082 | 1,316 | 1,122 |
| Enterprise Value (EV) 1 | 679.1 | 758.7 | 1,024 | 1,195 | 1,445 | 1,261 |
| P/E ratio | -6.6 x | 5.91 x | 4.19 x | 5.54 x | 6.43 x | -14.2 x |
| Yield | 5.29% | 5.74% | 3.89% | 7.22% | 5.74% | 5.71% |
| Capitalization / Revenue | -8.03 x | 5.4 x | 4.07 x | 5.15 x | 5.49 x | -17.3 x |
| EV / Revenue | -9.09 x | 6.12 x | 4.6 x | 5.69 x | 6.03 x | -19.5 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -17 x | 13.6 x | 7.84 x | 9.34 x | 10.7 x | -25 x |
| FCF Yield | -5.89% | 7.35% | 12.8% | 10.7% | 9.34% | -3.99% |
| Price to Book | 0.88 x | 0.88 x | 0.97 x | 0.95 x | 1.01 x | 0.97 x |
| Nbr of stocks (in thousands) | 176,330 | 174,785 | 173,551 | 183,681 | 188,753 | 191,183 |
| Reference price 2 | 3.405 | 3.830 | 5.220 | 5.890 | 6.970 | 5.870 |
| Announcement Date | 2/28/19 | 2/27/20 | 3/4/21 | 3/7/22 | 3/2/23 | 3/7/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | -74.74 | 124 | 222.8 | 210 | 239.7 | -64.8 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -81.82 | 116.5 | 215.4 | 199.8 | 228 | -75.79 |
| Operating Margin | 109.47% | 93.93% | 96.67% | 95.11% | 95.12% | 116.95% |
| Earnings before Tax (EBT) 1 | -89.74 | 116.2 | 216.5 | 196.6 | 205.7 | -76.31 |
| Net income 1 | -91.09 | 114.1 | 216.5 | 192.5 | 202.4 | -78.98 |
| Net margin | 121.87% | 91.97% | 97.16% | 91.63% | 84.43% | 121.89% |
| EPS 2 | -0.5163 | 0.6476 | 1.246 | 1.063 | 1.083 | -0.4145 |
| Free Cash Flow 1 | -39.98 | 55.78 | 130.7 | 128 | 134.9 | -50.37 |
| FCF margin | 53.5% | 44.97% | 58.64% | 60.93% | 56.26% | 77.73% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 48.9% | 60.35% | 66.49% | 66.64% | - |
| Dividend per Share 2 | 0.1800 | 0.2200 | 0.2030 | 0.4250 | 0.4000 | 0.3350 |
| Announcement Date | 2/28/19 | 2/27/20 | 3/4/21 | 3/7/22 | 3/2/23 | 3/7/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 78.7 | 89.3 | 118 | 113 | 129 | 139 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -40 | 55.8 | 131 | 128 | 135 | -50.4 |
| ROE (net income / shareholders' equity) | -12.2% | 15.8% | 25.7% | 18.6% | 16.6% | -6.42% |
| ROA (Net income/ Total Assets) | -5.92% | 8.72% | 14.1% | 10.6% | 10.3% | -3.4% |
| Assets 1 | 1,540 | 1,307 | 1,534 | 1,812 | 1,957 | 2,323 |
| Book Value Per Share 2 | 3.890 | 4.330 | 5.360 | 6.220 | 6.880 | 6.070 |
| Cash Flow per Share 2 | 0.2000 | 0.0100 | 0 | 0.1400 | 0.1600 | 0.0600 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/28/19 | 2/27/20 | 3/4/21 | 3/7/22 | 3/2/23 | 3/7/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
6.27
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +6.81% | 1.52B | |
| +9.83% | 15.12B | |
| +8.94% | 6.68B | |
| +17.34% | 4.66B | |
| +12.77% | 4.52B | |
| -6.93% | 4.1B | |
| +1.49% | 3.51B | |
| +11.30% | 3.21B | |
| +0.78% | 2.9B | |
| +12.77% | 2.85B |
- Stock Market
- Equities
- BRWM Stock
- Financials BlackRock World Mining Trust plc
