Stock 9216 BEWITH, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bewith, Inc.

Equities

9216

JP3799670009

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-17 am EDT 		5-day change 1st Jan Change
1,947 JPY -2.01% Intraday chart for Bewith, Inc. -3.47% -5.99%
Jan. 15 Japanese Shares Stretch Winning Streak Amid US Rate Cut Bets MT
Jan. 11 Bewith, Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 31, 2024 CI

Valuation

Fiscal Period: May 2022 2023 2024 2025 2026
Capitalization 1 19,344 25,227 27,322 - -
Enterprise Value (EV) 1 14,915 20,348 27,322 27,322 27,322
P/E ratio 10.4 x 15 x 15.2 x 12.7 x 10.3 x
Yield 3.33% 2.68% 2.57% 2.82% 3.34%
Capitalization / Revenue 0.6 x 0.72 x 0.71 x 0.65 x 0.59 x
EV / Revenue 0.6 x 0.72 x 0.71 x 0.65 x 0.59 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.93 x 3.24 x - - -
Nbr of stocks (in thousands) 13,700 13,808 14,033 - -
Reference price 2 1,412 1,827 1,947 1,947 1,947
Announcement Date 7/14/22 7/13/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2022 2023 2024 2025 2026
Net sales 1 32,405 35,158 38,500 42,000 46,000
EBITDA - - - - -
EBIT 1 2,565 2,225 2,680 3,200 3,900
Operating Margin 7.92% 6.33% 6.96% 7.62% 8.48%
Earnings before Tax (EBT) 2,590 2,268 - - -
Net income 1 1,776 1,678 1,800 2,150 2,650
Net margin 5.48% 4.77% 4.68% 5.12% 5.76%
EPS 2 136.4 122.1 128.5 153.5 189.2
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 47.00 49.00 50.00 55.00 65.00
Announcement Date 7/14/22 7/13/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: May 2022 S1 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4
Net sales 1 - 8,042 8,561 16,603 9,084 9,471 9,650 9,689 19,339 9,382 9,779
EBITDA - - - - - - - - - - -
EBIT 1 - 188 577 765 738 722 645 757.8 1,403 626 651
Operating Margin - 2.34% 6.74% 4.61% 8.12% 7.62% 6.68% 7.82% 7.25% 6.67% 6.66%
Earnings before Tax (EBT) - 202 - 792 739 - 647 - 1,406 616 -
Net income 1 - 124 399 523 502 653 440 517.2 958 418 424
Net margin - 1.54% 4.66% 3.15% 5.53% 6.89% 4.56% 5.34% 4.95% 4.46% 4.34%
EPS - 9.110 - 38.22 36.55 - 31.68 - 68.75 29.89 -
Dividend per Share - - - - - - - - - - -
Announcement Date 1/21/22 10/13/22 1/12/23 1/12/23 4/13/23 7/13/23 10/12/23 1/11/24 1/11/24 4/11/24 -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: May 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position 4,429 4,879 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 32.9% 23.2% 20.1% 20.8% 22%
ROA (Net income/ Total Assets) - 20% 19.8% 21.5% 23.3%
Assets 1 - 8,393 9,091 10,000 11,373
Book Value Per Share 482.0 564.0 - - -
Cash Flow per Share 2 151.0 138.0 150.0 177.0 215.0
Capex 1 180 437 500 500 500
Capex / Sales 0.56% 1.24% 1.3% 1.19% 1.09%
Announcement Date 7/14/22 7/13/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bewith, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Call Center Services

1st Jan change Capi.
BEWITH, INC. Stock Bewith, Inc.
-5.99% 176M
HYOSUNG ITX CO. LTD Stock Hyosung ITX Co. Ltd
+5.87% 116M
KTCS CORPORATION Stock ktcs corporation
-9.03% 91.82M
KTIS CORPORATION Stock KTIS Corporation
-3.98% 65.51M
Call Center Services
  1. Stock Market
  2. Equities
  3. 9216 Stock
  4. Financials Bewith, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW