Financials Beijing JCZ Technology Co.,Ltd.

Equities

688291

CNE100005NL4

Integrated Hardware & Software

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
18.46 CNY +3.07% Intraday chart for Beijing JCZ Technology Co.,Ltd. +2.56% -35.11%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,686 2,921 1,828 - -
Enterprise Value (EV) 1 2,686 2,921 1,828 1,828 1,828
P/E ratio - 66.2 x 22.2 x 16.5 x -
Yield - 0.35% - - -
Capitalization / Revenue 13.6 x 13.3 x 6.67 x 5.04 x 4.81 x
EV / Revenue 13.6 x 13.3 x 6.67 x 5.04 x 4.81 x
EV / EBITDA - 57.5 x 40.6 x 19.1 x 26.9 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.13 x 1.95 x 1.75 x 1.77 x
Nbr of stocks (in thousands) 102,667 102,667 102,667 - -
Reference price 2 26.16 28.45 18.46 18.46 18.46
Announcement Date 2/10/23 2/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 197.8 219.6 274 363 380
EBITDA 1 - 50.77 45 95.5 68
EBIT 1 - 43.08 55 96.5 71
Operating Margin - 19.61% 20.07% 26.58% 18.68%
Earnings before Tax (EBT) 1 - 43.15 96 131 -
Net income 1 40.75 44.06 85 115 -
Net margin 20.6% 20.06% 31.02% 31.68% -
EPS 2 - 0.4300 0.8300 1.120 -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1000 - - -
Announcement Date 2/10/23 2/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 10.79 26.02
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 9/6/22 9/27/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 4.79% 5.4% 8% 6.5%
ROA (Net income/ Total Assets) - - 5.1% 7.1% 4.8%
Assets 1 - - 1,667 1,620 -
Book Value Per Share 2 - 9.090 9.480 10.60 10.40
Cash Flow per Share 2 - 0.2000 0.5900 0.8500 -
Capex 1 - 36.1 20 11.5 10
Capex / Sales - 16.42% 7.3% 3.17% 2.63%
Announcement Date 2/10/23 2/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18.46 CNY
Average target price
23 CNY
Spread / Average Target
+24.59%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688291 Stock
  4. Financials Beijing JCZ Technology Co.,Ltd.