End-of-day quote
Shanghai S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
18.46
CNY
|
+3.07%
|
|
+2.56%
|
-35.11%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,686
|
2,921
|
1,828
|
-
|
-
|
Enterprise Value (EV)
1 |
2,686
|
2,921
|
1,828
|
1,828
|
1,828
|
P/E ratio
|
-
|
66.2
x
|
22.2
x
|
16.5
x
|
-
|
Yield
|
-
|
0.35%
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.6
x
|
13.3
x
|
6.67
x
|
5.04
x
|
4.81
x
|
EV / Revenue
|
13.6
x
|
13.3
x
|
6.67
x
|
5.04
x
|
4.81
x
|
EV / EBITDA
|
-
|
57.5
x
|
40.6
x
|
19.1
x
|
26.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.13
x
|
1.95
x
|
1.75
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
102,667
|
102,667
|
102,667
|
-
|
-
|
Reference price
2 |
26.16
|
28.45
|
18.46
|
18.46
|
18.46
|
Announcement Date
|
2/10/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
197.8
|
219.6
|
274
|
363
|
380
|
EBITDA
1 |
-
|
50.77
|
45
|
95.5
|
68
|
EBIT
1 |
-
|
43.08
|
55
|
96.5
|
71
|
Operating Margin
|
-
|
19.61%
|
20.07%
|
26.58%
|
18.68%
|
Earnings before Tax (EBT)
1 |
-
|
43.15
|
96
|
131
|
-
|
Net income
1 |
40.75
|
44.06
|
85
|
115
|
-
|
Net margin
|
20.6%
|
20.06%
|
31.02%
|
31.68%
|
-
|
EPS
2 |
-
|
0.4300
|
0.8300
|
1.120
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
2/10/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
10.79
|
26.02
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
9/6/22
|
9/27/22
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.79%
|
5.4%
|
8%
|
6.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.1%
|
7.1%
|
4.8%
|
Assets
1 |
-
|
-
|
1,667
|
1,620
|
-
|
Book Value Per Share
2 |
-
|
9.090
|
9.480
|
10.60
|
10.40
|
Cash Flow per Share
2 |
-
|
0.2000
|
0.5900
|
0.8500
|
-
|
Capex
1 |
-
|
36.1
|
20
|
11.5
|
10
|
Capex / Sales
|
-
|
16.42%
|
7.3%
|
3.17%
|
2.63%
|
Announcement Date
|
2/10/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
18.46
CNY Average target price
23
CNY Spread / Average Target +24.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -35.11% | 262M | | -1.61% | 30.05B | | -40.77% | 20.69B | | +13.80% | 8.7B | | -12.71% | 5.01B | | -22.04% | 2.65B | | -24.53% | 2.05B | | +82.06% | 1.97B | | +0.64% | 1.78B | | -13.33% | 1.78B |
Integrated Hardware & Software
|