Financials Beijing Changjiu Logistics Co.,Ltd

Equities

603569

CNE100002GG5

Ground Freight & Logistics

End-of-day quote Shanghai S.E. 06:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
9.66 CNY +1.79% Intraday chart for Beijing Changjiu Logistics Co.,Ltd +3.87% -22.03%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 5,838 4,051 4,925 7,477 5,830 - -
Enterprise Value (EV) 1 5,838 4,051 4,925 7,477 5,830 5,830 5,830
P/E ratio 49.6 x 48.2 x 293 x 68.8 x 19.3 x 16.4 x 13.1 x
Yield 6.71% - - - - - -
Capitalization / Revenue 1.22 x - - 1.98 x 1.01 x 0.84 x 0.75 x
EV / Revenue 1.22 x - - 1.98 x 1.01 x 0.84 x 0.75 x
EV / EBITDA 14.9 x - - - 9.75 x 8.38 x 7.11 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.2 x - - 2.63 x 1.77 x 1.6 x 1.43 x
Nbr of stocks (in thousands) 560,275 560,278 560,349 603,463 603,468 - -
Reference price 2 10.42 7.230 8.790 12.39 9.660 9.660 9.660
Announcement Date 4/17/20 4/22/22 4/26/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 4,785 - - 3,783 5,776 6,932 7,750
EBITDA 1 392 - - - 597.7 695.8 819.6
EBIT 1 111.5 - - 46.67 313.7 386.8 496.3
Operating Margin 2.33% - - 1.23% 5.43% 5.58% 6.4%
Earnings before Tax (EBT) 151.2 - - - - - -
Net income 1 101.3 85.24 17.97 70.39 299.1 357 445.8
Net margin 2.12% - - 1.86% 5.18% 5.15% 5.75%
EPS 2 0.2100 0.1500 0.0300 0.1800 0.5000 0.5900 0.7400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.6990 - - - - - -
Announcement Date 4/17/20 4/22/22 4/26/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 3.85% - - 2.76% 9.07% 9.79% 10.9%
ROA (Net income/ Total Assets) 1.62% - - - - - -
Assets 1 6,258 - - - - - -
Book Value Per Share 2 4.730 - - 4.710 5.460 6.040 6.760
Cash Flow per Share 2 0.9900 - - 0.7200 0.4800 1.320 0.5000
Capex 191 - - - - - -
Capex / Sales 3.99% - - - - - -
Announcement Date 4/17/20 4/22/22 4/26/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.66
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603569 Stock
  4. Financials Beijing Changjiu Logistics Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW