Stock 300150 BEIJING CENTURY REAL TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Century Real Technology Co.,Ltd

Equities

300150

CNE000001MP7

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
2.68 CNY -2.19% Intraday chart for Beijing Century Real Technology Co.,Ltd -9.76% -44.74%
Apr. 25 Beijing Century Real Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Beijing Century Real Technology Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,411 2,510 2,727 2,674 2,112 2,838
Enterprise Value (EV) 1 1,978 2,138 2,387 2,376 1,848 2,639
P/E ratio 27.5 x 23.8 x -29.1 x 91.4 x -5.39 x -162 x
Yield 2.43% 2.33% - 0.66% - -
Capitalization / Revenue 3.58 x 2.81 x 3.51 x 2.84 x 2.99 x 3.53 x
EV / Revenue 2.94 x 2.39 x 3.07 x 2.53 x 2.62 x 3.28 x
EV / EBITDA 30.8 x 20.6 x 26.6 x 50.8 x -175 x -323 x
EV / FCF -12.6 x 63.5 x -512 x -60.7 x -220 x -43.1 x
FCF Yield -7.93% 1.58% -0.2% -1.65% -0.45% -2.32%
Price to Book 1.21 x 1.23 x 1.44 x 1.39 x 1.39 x 1.89 x
Nbr of stocks (in thousands) 585,106 585,106 585,106 585,106 585,106 585,106
Reference price 2 4.120 4.290 4.660 4.570 3.610 4.850
Announcement Date 4/18/19 4/24/20 4/22/21 4/21/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 673.5 894.3 777.2 940.4 705.5 803.7
EBITDA 1 64.25 103.7 89.67 46.75 -10.58 -8.176
EBIT 1 50 89.79 75.84 33.27 -23.79 -21.29
Operating Margin 7.42% 10.04% 9.76% 3.54% -3.37% -2.65%
Earnings before Tax (EBT) 1 113.1 119.4 -82.35 33.18 -400 -22.87
Net income 1 88.24 104.6 -90.74 28.59 -394.9 -17.5
Net margin 13.1% 11.69% -11.67% 3.04% -55.97% -2.18%
EPS 2 0.1500 0.1800 -0.1600 0.0500 -0.6700 -0.0300
Free Cash Flow 1 -156.9 33.7 -4.661 -39.13 -8.394 -61.2
FCF margin -23.3% 3.77% -0.6% -4.16% -1.19% -7.61%
FCF Conversion (EBITDA) - 32.5% - - - -
FCF Conversion (Net income) - 32.22% - - - -
Dividend per Share 2 0.1000 0.1000 - 0.0300 - -
Announcement Date 4/18/19 4/24/20 4/22/21 4/21/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 433 372 340 298 264 199
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -157 33.7 -4.66 -39.1 -8.39 -61.2
ROE (net income / shareholders' equity) 4.43% 5.2% -4.57% 1.47% -22.9% -1.2%
ROA (Net income/ Total Assets) 1.26% 2.36% 2.04% 0.89% -0.68% -0.66%
Assets 1 6,978 4,435 -4,457 3,225 58,333 2,644
Book Value Per Share 2 3.400 3.490 3.240 3.290 2.590 2.560
Cash Flow per Share 2 0.7800 0.6900 0.6600 0.5800 0.5200 0.4500
Capex 1 7 4.79 9.86 7.35 2.55 3.56
Capex / Sales 1.04% 0.54% 1.27% 0.78% 0.36% 0.44%
Announcement Date 4/18/19 4/24/20 4/22/21 4/21/22 4/20/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
BEIJING CENTURY REAL TECHNOLOGY CO.,LTD Stock Beijing Century Real Technology Co.,Ltd
-44.74% 221M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-8.91% 191B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+26.35% 91.87B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+56.75% 65.27B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+18.38% 61.58B
GARMIN LTD. Stock Garmin Ltd.
+27.59% 31.31B
ERICSSON Stock ERICSSON
+4.26% 20.91B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+47.87% 18.86B
ZTE CORPORATION Stock ZTE Corporation
+2.57% 16.76B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+20.15% 11.45B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 300150 Stock
  4. Financials Beijing Century Real Technology Co.,Ltd