Market Closed -
Nyse
04:00:02 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
29.45
USD
|
+2.36%
|
|
+4.06%
|
-12.84%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
439.8
|
390.7
|
518.7
|
294.2
|
757.2
|
872.4
|
-
|
Enterprise Value (EV)
1 |
1,511
|
390.7
|
1,299
|
1,026
|
1,390
|
1,743
|
1,679
|
P/E ratio
|
-5.73
x
|
7.59
x
|
4.3
x
|
1.35
x
|
4.83
x
|
6.31
x
|
5.42
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.21
x
|
0.18
x
|
0.24
x
|
0.13
x
|
0.34
x
|
0.36
x
|
0.32
x
|
EV / Revenue
|
0.72
x
|
0.18
x
|
0.61
x
|
0.44
x
|
0.63
x
|
0.72
x
|
0.61
x
|
EV / EBITDA
|
8.39
x
|
1.91
x
|
4.94
x
|
2.77
x
|
5.11
x
|
6.89
x
|
5.59
x
|
EV / FCF
|
16.4
x
|
-
|
76.3
x
|
15.5
x
|
8.81
x
|
-6.61
x
|
26.5
x
|
FCF Yield
|
6.11%
|
-
|
1.31%
|
6.44%
|
11.3%
|
-15.1%
|
3.77%
|
Price to Book
|
0.86
x
|
0.66
x
|
0.74
x
|
0.31
x
|
0.71
x
|
0.73
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
29,516
|
29,599
|
30,069
|
30,424
|
30,397
|
30,323
|
-
|
Reference price
2 |
14.90
|
13.20
|
17.25
|
9.670
|
24.91
|
29.45
|
29.45
|
Announcement Date
|
11/13/19
|
11/12/20
|
11/10/21
|
11/10/22
|
11/16/23
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,088
|
2,127
|
2,140
|
2,317
|
2,207
|
2,438
|
2,740
|
EBITDA
1 |
180.2
|
204.4
|
262.7
|
370.1
|
272
|
252.9
|
300.5
|
EBIT
1 |
-89.9
|
79.11
|
146.9
|
272.5
|
177.3
|
157.3
|
203.1
|
Operating Margin
|
-4.31%
|
3.72%
|
6.86%
|
11.76%
|
8.03%
|
6.45%
|
7.41%
|
Earnings before Tax (EBT)
1 |
-116.6
|
71.29
|
143.7
|
274
|
182.6
|
169.9
|
203.1
|
Net income
1 |
-79.52
|
52.23
|
122
|
220.7
|
158.6
|
145.1
|
169.1
|
Net margin
|
-3.81%
|
2.46%
|
5.7%
|
9.53%
|
7.19%
|
5.95%
|
6.17%
|
EPS
2 |
-2.600
|
1.740
|
4.010
|
7.170
|
5.160
|
4.667
|
5.433
|
Free Cash Flow
1 |
92.28
|
-
|
17.01
|
66.03
|
157.7
|
-263.9
|
63.3
|
FCF margin
|
4.42%
|
-
|
0.79%
|
2.85%
|
7.15%
|
-10.83%
|
2.31%
|
FCF Conversion (EBITDA)
|
51.21%
|
-
|
6.47%
|
17.84%
|
57.98%
|
-
|
21.07%
|
FCF Conversion (Net income)
|
-
|
-
|
13.94%
|
29.92%
|
99.44%
|
-
|
37.43%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/13/19
|
11/12/20
|
11/10/21
|
11/10/22
|
11/16/23
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
454.1
|
508.5
|
526.7
|
827.7
|
444.9
|
543.9
|
572.5
|
645.4
|
386.8
|
541.5
|
598.5
|
910.7
|
456.8
|
620.2
|
748.8
|
EBITDA
1 |
61.11
|
77.38
|
88.24
|
143.3
|
47.15
|
62.12
|
72.79
|
89.97
|
38.02
|
58.78
|
52.58
|
100.6
|
44.2
|
61.8
|
86.5
|
EBIT
1 |
40.94
|
54.61
|
67.24
|
109.7
|
28.5
|
38.79
|
47.9
|
62.06
|
20.26
|
35.99
|
29.55
|
71.48
|
23.4
|
42.1
|
64.8
|
Operating Margin
|
9.01%
|
10.74%
|
12.77%
|
13.25%
|
6.41%
|
7.13%
|
8.37%
|
9.62%
|
5.24%
|
6.65%
|
4.94%
|
7.85%
|
5.12%
|
6.79%
|
8.65%
|
Earnings before Tax (EBT)
1 |
41.36
|
54.75
|
67.46
|
110.4
|
28.56
|
39.8
|
50.06
|
64.23
|
22.91
|
45.91
|
29.55
|
71.48
|
23.4
|
42.1
|
64.8
|
Net income
1 |
34.88
|
44.67
|
54.32
|
86.82
|
24.33
|
34.71
|
43.82
|
55.76
|
21.73
|
39.17
|
25.98
|
58.19
|
20.9
|
34
|
52.4
|
Net margin
|
7.68%
|
8.78%
|
10.31%
|
10.49%
|
5.47%
|
6.38%
|
7.65%
|
8.64%
|
5.62%
|
7.23%
|
4.34%
|
6.39%
|
4.57%
|
5.48%
|
7%
|
EPS
2 |
1.140
|
1.450
|
1.780
|
2.820
|
0.8000
|
1.130
|
1.420
|
1.800
|
0.7000
|
1.260
|
0.8333
|
1.870
|
0.5550
|
1.150
|
1.630
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/22
|
4/28/22
|
7/28/22
|
11/10/22
|
2/2/23
|
4/27/23
|
7/27/23
|
11/16/23
|
2/1/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,072
|
-
|
780
|
732
|
632
|
871
|
807
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.947
x
|
-
|
2.968
x
|
1.977
x
|
2.325
x
|
3.444
x
|
2.686
x
|
Free Cash Flow
1 |
92.3
|
-
|
17
|
66
|
158
|
-264
|
63.3
|
ROE (net income / shareholders' equity)
|
6.54%
|
-
|
18.5%
|
26.5%
|
15.5%
|
12.6%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.97%
|
10.2%
|
6.8%
|
5.9%
|
6.7%
|
Assets
1 |
-
|
-
|
2,043
|
2,165
|
2,331
|
2,459
|
2,524
|
Book Value Per Share
2 |
17.40
|
20.00
|
23.20
|
31.00
|
35.20
|
40.40
|
46.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
21.4
|
-
|
14.6
|
15
|
20.3
|
19.5
|
20
|
Capex / Sales
|
1.02%
|
-
|
0.68%
|
0.65%
|
0.92%
|
0.8%
|
0.73%
|
Announcement Date
|
11/13/19
|
11/12/20
|
11/10/21
|
11/10/22
|
11/16/23
|
-
|
-
|
Last Close Price
28.77
USD Average target price
37.67
USD Spread / Average Target +30.92% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.84% | 872M | | -1.44% | 49.89B | | +15.48% | 25.05B | | -3.75% | 16.93B | | +14.14% | 14.77B | | +27.50% | 13.62B | | +42.83% | 7.77B | | +13.05% | 7.14B | | +1.36% | 6.72B | | -7.82% | 6.46B |
Other Homebuilding
|